﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.1" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-04-14T10:56:09-07:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>471589057</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Ferraro &amp; Ferraro CPAs PA</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>3601 SE Ocean Blvd 005</AddressLine1Txt>
        <CityNm>Stuart</CityNm>
        <StateAbbreviationCd>FL</StateAbbreviationCd>
        <ZIPCd>34996</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>201325553</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>THE PHILIP BANKS MEMORIAL TRUST FUND</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>PHIL</BusinessNameControlTxt>
      <PhoneNum>7722838191</PhoneNum>
      <USAddress>
        <AddressLine1Txt>P O BOX 809</AddressLine1Txt>
        <CityNm>STUART</CityNm>
        <StateAbbreviationCd>FL</StateAbbreviationCd>
        <ZIPCd>34995</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>LARRY M STEWART</PersonNm>
      <PersonTitleTxt>Trustee</PersonTitleTxt>
      <SignatureDt>2026-04-14</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>FRANK A FERRARO CPA</PreparerPersonNm>
      <PTIN>P00146355</PTIN>
      <PhoneNum>7722835001</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="6">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="25022934" softwareVersionNum="2025v4.1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>254239</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <DividendsRevAndExpnssAmt>10549</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>10549</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>10549</DividendsAdjNetIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>7802</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>154670</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>7802</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>18351</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>18351</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>10549</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>20188</CompOfcrDirTrstRevAndExpnssAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">2750</AccountingFeesRevAndExpnssAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OtherProfessionalFeesSchedule">2907</OtherProfFeesRevAndExpnssAmt>
        <TotOprExpensesRevAndExpnssAmt>25845</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>0</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>62311</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>62311</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>88156</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>0</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>62311</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-69805</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>18351</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>10549</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>1153</CashBOYAmt>
        <CashEOYAmt>1083</CashEOYAmt>
        <CashEOYFMVAmt>1083</CashEOYFMVAmt>
        <USGovernmentObligationsBOYAmt>139739</USGovernmentObligationsBOYAmt>
        <USGovernmentObligationsEOYAmt referenceDocumentId="InvestmentsGovtObligationsSche">116496</USGovernmentObligationsEOYAmt>
        <USGovtObligationsEOYFMVAmt>113359</USGovtObligationsEOYFMVAmt>
        <CorporateStockBOYAmt>35936</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="InvestmentsCorpStockSchedule">59164</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>73973</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>135020</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt referenceDocumentId="InvestmentsCorpBondsSchedule">65300</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>65824</CorporateBondsEOYFMVAmt>
        <TotalAssetsBOYAmt>311848</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>242043</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>254239</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>311848</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>242043</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>311848</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>242043</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>311848</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>242043</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>311848</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-69805</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>242043</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>242043</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>SEE ATTACHED MORGAN STANLEY - 4340</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2025-01-01</AcquiredDt>
          <SoldDt>2025-12-31</SoldDt>
          <GrossSalesPriceAmt>28815</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>30261</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1446</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1446</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>SEE ATTACHED MORGAN STANLEY - 4340</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-01-01</AcquiredDt>
          <SoldDt>2025-12-31</SoldDt>
          <GrossSalesPriceAmt>125855</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>116607</CostOrOtherBasisAmt>
          <GainOrLossAmt>9248</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>9248</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>7802</CapitalGainNetIncomeAmt>
        <NetShortTermCapitalGainLossAmt>-1446</NetShortTermCapitalGainLossAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>255</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>255</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>255</TaxBasedOnInvestmentIncomeAmt>
        <TaxDueAmt>255</TaxDueAmt>
        <AppliedToESTaxAmt>0</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>false</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>FL</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>FRANK A FERRARO CPA</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>7722835001</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>3601 SE OCEAN BLVD 005</AddressLine1Txt>
          <CityNm>STUART</CityNm>
          <StateAbbreviationCd>FL</StateAbbreviationCd>
          <ZIPCd>34996</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>LARRY M STEWART</PersonNm>
          <USAddress>
            <AddressLine1Txt>P O BOX 809</AddressLine1Txt>
            <CityNm>STUART</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>34996</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>3.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>20188</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>232336</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>29159</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>261495</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>261495</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>3922</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>257573</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>12879</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>12879</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>255</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>255</TotalTaxAmt>
        <DistributableBeforeAdjAmt>12624</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>12624</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>12624</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>62311</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>62311</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>12624</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>4233</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>27272</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>40995</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>40199</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>43710</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>156409</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>62311</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>12624</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>49687</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>206096</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>4233</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>201863</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>27272</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>40995</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>40199</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>43710</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>49687</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>LARRY M STEWART TRUSTEE</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>P O BOX 809</AddressLine1Txt>
            <CityNm>STUART</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>34995</ZIPCd>
          </RecipientUSAddress>
          <FormAndInfoAndMaterialsTxt>APPLICATIONS ARE IN THE GUIDANCE OFFICES OF HIGH SCHOOLS IN MARTIN COUNTY, FLORIDA &amp; PUBLISHED BY INDIAN RIVER COMMUNITY COLLEGE</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>JANUARY 31 OF EACH SCHOOL YEAR</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>GRADUATE OF A HIGH SCHOOL IN MARTIN COUNTY, FLORIDA</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>INDIAN RIVER STATE COLLEGE FOUNDATI</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>3209 VIRGINIA AVENUE</AddressLine1Txt>
            <CityNm>FT PIERCE</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>34981</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>EDUCATION</GrantOrContributionPurposeTxt>
          <Amt>62311</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>62311</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <DividendsAndInterestFromSecDtl>
          <RelatedOrExemptFunctionIncmAmt>10549</RelatedOrExemptFunctionIncmAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>7802</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <RelatedOrExemptFunctionIncmAmt>18351</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>18351</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING FEES</CategoryTxt>
        <Amt>2750</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsCorpBondsSchedule documentId="InvestmentsCorpBondsSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <InvestmentsCorporateBondsGrp>
        <BondNm>CELGENE CORP SENIOR NOTE 5.7%</BondNm>
        <EOYBookValueAmt>2875</EOYBookValueAmt>
        <EOYFMVAmt>3064</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>MANUFACTURERS CD BUFFALO</BondNm>
        <EOYBookValueAmt>46990</EOYBookValueAmt>
        <EOYFMVAmt>47178</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP MORGAN ULTRA SH</BondNm>
        <EOYBookValueAmt>15435</EOYBookValueAmt>
        <EOYFMVAmt>15582</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="InvestmentsCorpStockSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <InvestmentsCorporateStockGrp>
        <StockNm>APPLE INC</StockNm>
        <EOYBookValueAmt>571</EOYBookValueAmt>
        <EOYFMVAmt>4078</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>FEDERATED HERMES GOVT OBLIGATION</StockNm>
        <EOYBookValueAmt>14500</EOYBookValueAmt>
        <EOYFMVAmt>14500</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>INVESCO QQQ TRUST</StockNm>
        <EOYBookValueAmt>6630</EOYBookValueAmt>
        <EOYFMVAmt>12286</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>VANECK SEMICONDUCTOR</StockNm>
        <EOYBookValueAmt>1398</EOYBookValueAmt>
        <EOYFMVAmt>1801</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AMAZON</StockNm>
        <EOYBookValueAmt>3156</EOYBookValueAmt>
        <EOYFMVAmt>3924</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>META PLATFORMS INC</StockNm>
        <EOYBookValueAmt>2647</EOYBookValueAmt>
        <EOYFMVAmt>3300</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>COMM SERV SELECT SECTOR</StockNm>
        <EOYBookValueAmt>8650</EOYBookValueAmt>
        <EOYFMVAmt>11654</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>STR CONS DISR SEL SEC SPDR</StockNm>
        <EOYBookValueAmt>2404</EOYBookValueAmt>
        <EOYFMVAmt>2627</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>STR ENERGY SEL SEC SEC SPDR</StockNm>
        <EOYBookValueAmt>1727</EOYBookValueAmt>
        <EOYFMVAmt>1788</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>STR FINANCIAL SEL SEC SPDR</StockNm>
        <EOYBookValueAmt>2435</EOYBookValueAmt>
        <EOYFMVAmt>2519</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>STR HEALTH CARE SEL SEC SPDR</StockNm>
        <EOYBookValueAmt>2426</EOYBookValueAmt>
        <EOYFMVAmt>2786</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>STR MATERIALS SEL SEC SPDR</StockNm>
        <EOYBookValueAmt>1726</EOYBookValueAmt>
        <EOYFMVAmt>1723</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>STATE STREET INDUSTRIAL SLCT</StockNm>
        <EOYBookValueAmt>2389</EOYBookValueAmt>
        <EOYFMVAmt>2482</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>MSILF GOV PORT ADV</StockNm>
        <EOYBookValueAmt>8505</EOYBookValueAmt>
        <EOYFMVAmt>8505</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsGovtObligationsSch documentId="InvestmentsGovtObligationsSche" softwareId="25022934" softwareVersionNum="2025v4.1">
      <USGovtObligationsBookVlEOYAmt>27063</USGovtObligationsBookVlEOYAmt>
      <USGovtObligationsEOYFMVAmt>24787</USGovtObligationsEOYFMVAmt>
      <StateLocalSecBookVlEOYAmt>89433</StateLocalSecBookVlEOYAmt>
      <StateLocalSecEOYFMVAmt>88572</StateLocalSecEOYFMVAmt>
    </InvestmentsGovtObligationsSch>
    <OtherProfessionalFeesSchedule documentId="OtherProfessionalFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>INVESTMENT MANAGEMENT</CategoryTxt>
        <Amt>2907</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
  </ReturnData>
</Return>