﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2024v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-08-04T13:28:39-04:00</ReturnTs>
    <TaxPeriodEndDt>2025-09-30</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>592425904</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>OLIVARI &amp; ASSOCIATES CPA'S</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>141 SAGE BRUSH TRAIL SUITE D</AddressLine1Txt>
        <CityNm>ORMOND BEACH</CityNm>
        <StateAbbreviationCd>FL</StateAbbreviationCd>
        <ZIPCd>32174</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-10-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>831769296</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>BROWN RIVERFRONT ESPLANADE</BusinessNameLine1Txt>
        <BusinessNameLine2Txt>FOUNDATION INC</BusinessNameLine2Txt>
      </BusinessName>
      <BusinessNameControlTxt>BROW</BusinessNameControlTxt>
      <PhoneNum>3866769923</PhoneNum>
      <USAddress>
        <AddressLine1Txt>249 N BEACH ST</AddressLine1Txt>
        <CityNm>DAYTONA BEACH</CityNm>
        <StateAbbreviationCd>FL</StateAbbreviationCd>
        <ZIPCd>32114</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>DAVID LOTZ</PersonNm>
      <PersonTitleTxt>DIRECTOR</PersonTitleTxt>
      <PhoneNum>3865662384</PhoneNum>
      <SignatureDt>2026-08-04</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>JOHNNY SVAJKO CPA</PreparerPersonNm>
      <PTIN>P00201386</PTIN>
      <PhoneNum>3866720775</PhoneNum>
      <PreparationDt>2026-08-04</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="12">
    <IRS990PF documentId="RetDoc13">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>31740918</FMVAssetsEOYAmt>
      <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>2032099</ContriRcvdRevAndExpnssAmt>
        <InterestOnSavRevAndExpnssAmt>27080</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>27080</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>27080</InterestOnSavingsAdjNetIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc9">407838</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeAdjNetIncmAmt>407838</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>2467017</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>27080</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>434918</TotalAdjNetIncmAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>75155</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsDsbrsChrtblAmt>75155</OthEmplSlrsWgsDsbrsChrtblAmt>
        <PensionEmplBnftRevAndExpnssAmt>6673</PensionEmplBnftRevAndExpnssAmt>
        <PensionEmplBnftDsbrsChrtblAmt>6673</PensionEmplBnftDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="RetDoc6">130663</LegalFeesRevAndExpnssAmt>
        <LegalFeesDsbrsChrtblAmt>130663</LegalFeesDsbrsChrtblAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc11">253722</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesDsbrsChrtblAmt>253722</OtherProfFeesDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc12">1146</TaxesRevAndExpnssAmt>
        <TaxesDsbrsChrtblAmt>1146</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc4">22979</DeprecAndDpltnRevAndExpnssAmt>
        <OccupancyRevAndExpnssAmt>103980</OccupancyRevAndExpnssAmt>
        <OccupancyDsbrsChrtblAmt>103980</OccupancyDsbrsChrtblAmt>
        <PrintingAndPubRevAndExpnssAmt>4934</PrintingAndPubRevAndExpnssAmt>
        <PrintingAndPubDsbrsChrtblAmt>4934</PrintingAndPubDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc3 RetDoc8">2492785</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>1555</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>158367</OtherExpensesAdjNetIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>1625395</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>3092037</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>1555</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>158367</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>2201668</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>0</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>0</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>3092037</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>1555</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>158367</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>2201668</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-625020</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>25525</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>276551</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>880361</CashBOYAmt>
        <CashEOYAmt>451487</CashEOYAmt>
        <CashEOYFMVAmt>451487</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>768425</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>699505</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>699505</SavAndTempCashInvstEOYFMVAmt>
        <PrepaidExpensesBOYAmt>22192</PrepaidExpensesBOYAmt>
        <PrepaidExpensesEOYAmt>39001</PrepaidExpensesEOYAmt>
        <PrepaidExpensesEOYFMVAmt>3900</PrepaidExpensesEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>144433</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>63772</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>93762</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc5">80661</LandEOYAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc7">31221023</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc7">30586026</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="RetDoc7">30586026</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>32985763</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>31856680</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>31740918</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>267264</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>46039</AccountsPayableEOYAmt>
        <DeferredRevenueBOYAmt>6579</DeferredRevenueBOYAmt>
        <DeferredRevenueEOYAmt>4864</DeferredRevenueEOYAmt>
        <OtherLiabilitiesBOYAmt referenceDocumentId="RetDoc10">759044</OtherLiabilitiesBOYAmt>
        <OtherLiabilitiesEOYAmt referenceDocumentId="RetDoc10">477921</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesBOYAmt>1032887</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>528824</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>31952876</NoDonorRstrNetAssestsBOYAmt>
        <NoDonorRstrNetAssestsEOYAmt>31327856</NoDonorRstrNetAssestsEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>31952876</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>31327856</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>32985763</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>31856680</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>31952876</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-625020</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>31327856</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>31327856</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>355</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>355</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>355</TaxBasedOnInvestmentIncomeAmt>
        <TaxDueAmt>355</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>FL</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>true</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>WWW.RIVERFRONTESPLANADE.COM</WebsiteAddressTxt>
        <IndividualWithBooksNm>SCOTT PORIS</IndividualWithBooksNm>
        <PhoneNum>3868822731</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>249 N BEACH ST</AddressLine1Txt>
          <CityNm>ORMOND BEACH</CityNm>
          <StateAbbreviationCd>FL</StateAbbreviationCd>
          <ZIPCd>32176</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>HYATT BROWN</PersonNm>
          <USAddress>
            <AddressLine1Txt>213 RIVERSIDE DRIVE</AddressLine1Txt>
            <CityNm>ORMOND BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32176</ZIPCd>
          </USAddress>
          <TitleTxt>CHAIR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>CYNTHIA BROWN</PersonNm>
          <USAddress>
            <AddressLine1Txt>213 RIVERSIDE DRIVE</AddressLine1Txt>
            <CityNm>ORMOND BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32176</ZIPCd>
          </USAddress>
          <TitleTxt>VICE CHAIR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>GLENN RITCHEY</PersonNm>
          <USAddress>
            <AddressLine1Txt>1131 N HALIFAX AVE</AddressLine1Txt>
            <CityNm>DAYTONA BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32118</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>EMORY COUNTS</PersonNm>
          <USAddress>
            <AddressLine1Txt>108 BIG BEN DRIVE</AddressLine1Txt>
            <CityNm>DAYTONA BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32117</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>KELLY M WHITE</PersonNm>
          <USAddress>
            <AddressLine1Txt>208 WALL ST APT 301</AddressLine1Txt>
            <CityNm>DAYTONA BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32114</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DAVID LOTZ</PersonNm>
          <USAddress>
            <AddressLine1Txt>300 N BEACH ST</AddressLine1Txt>
            <CityNm>DAYTONA BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32114</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>RANDY HOWARD</PersonNm>
          <USAddress>
            <AddressLine1Txt>1 AEROSPACE BLVD</AddressLine1Txt>
            <CityNm>DAYTONA BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32114</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>ANDY WATTS</PersonNm>
          <USAddress>
            <AddressLine1Txt>300 N BEACH ST</AddressLine1Txt>
            <CityNm>DAYTONA BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32114</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>POWELL BROWN</PersonNm>
          <USAddress>
            <AddressLine1Txt>300 N BEACH ST</AddressLine1Txt>
            <CityNm>DAYTONA BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32114</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompensationOfHghstPdCntrctGrp>
          <BusinessName>
            <BusinessNameLine1Txt>JWY LLC</BusinessNameLine1Txt>
          </BusinessName>
          <USAddress>
            <AddressLine1Txt>2801 SAULS STREET</AddressLine1Txt>
            <CityNm>SOUTH DAYTONA</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32119</ZIPCd>
          </USAddress>
          <ServiceTypeTxt>MANAGEMENT</ServiceTypeTxt>
          <CompensationAmt>80400</CompensationAmt>
        </CompensationOfHghstPdCntrctGrp>
        <CompensationOfHghstPdCntrctGrp>
          <PersonNm>CYNTHIA POWELL</PersonNm>
          <USAddress>
            <AddressLine1Txt>6494 SABAL POINT CIR</AddressLine1Txt>
            <CityNm>PORT ORANGE</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32128</ZIPCd>
          </USAddress>
          <ServiceTypeTxt>MANAGEMENT</ServiceTypeTxt>
          <CompensationAmt>56826</CompensationAmt>
        </CompensationOfHghstPdCntrctGrp>
        <CompensationOfHghstPdCntrctGrp>
          <BusinessName>
            <BusinessNameLine1Txt>COVER &amp; CONTENT LLC</BusinessNameLine1Txt>
          </BusinessName>
          <USAddress>
            <AddressLine1Txt>728 FENTRESS BLVD</AddressLine1Txt>
            <CityNm>DAYTONA BEACH</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>32114</ZIPCd>
          </USAddress>
          <ServiceTypeTxt>MARKETING</ServiceTypeTxt>
          <CompensationAmt>52000</CompensationAmt>
        </CompensationOfHghstPdCntrctGrp>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>CONSTRUCTION AND MAINTENANCE OF RIVERFRONT PARK.</Description1Txt>
        <Expenses1Amt>2116340</Expenses1Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>665924</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>665924</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>665924</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>9989</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>655935</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>32797</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <Sect4942j3j5FndtnAndFrgnOrgInd>X</Sect4942j3j5FndtnAndFrgnOrgInd>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>2201668</ExpensesAndContributionsAmt>
        <CharitableAssetsAcquisPaidAmt>9877</CharitableAssetsAcquisPaidAmt>
        <QualifyingDistributionsAmt>2211545</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <QualifyingDistributionsAmt>2211545</QualifyingDistributionsAmt>
        <RemainingDistriFromCorpusAmt>2211545</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>2211545</TotalCorpusAmt>
      </UndistributedIncomeGrp>
      <PrivateOperatingFoundationsGrp>
        <PrivateOperatingFndtnRulingDt>2018-08-20</PrivateOperatingFndtnRulingDt>
        <Section4942j3Ind>X</Section4942j3Ind>
        <LessorAdjNetIncmMinInvstRetGrp>
          <CurrentYearAmt>32797</CurrentYearAmt>
          <Year1Amt>40601</Year1Amt>
          <Year2Amt>108049</Year2Amt>
          <Year3Amt>24932</Year3Amt>
          <TotalAmt>206379</TotalAmt>
        </LessorAdjNetIncmMinInvstRetGrp>
        <Pct85LessorAdjIncmOrMinRetGrp>
          <CurrentYearAmt>27877</CurrentYearAmt>
          <Year1Amt>34511</Year1Amt>
          <Year2Amt>91842</Year2Amt>
          <Year3Amt>21192</Year3Amt>
          <TotalAmt>175422</TotalAmt>
        </Pct85LessorAdjIncmOrMinRetGrp>
        <QualifyingDistributionsGrp>
          <CurrentYearAmt>2211545</CurrentYearAmt>
          <Year1Amt>3841583</Year1Amt>
          <Year2Amt>5642020</Year2Amt>
          <Year3Amt>8512562</Year3Amt>
          <TotalAmt>20207710</TotalAmt>
        </QualifyingDistributionsGrp>
        <QualifyingDistriMadeDrtGrp>
          <CurrentYearAmt>2211545</CurrentYearAmt>
          <Year1Amt>3841583</Year1Amt>
          <Year2Amt>5642020</Year2Amt>
          <Year3Amt>8512562</Year3Amt>
          <TotalAmt>20207710</TotalAmt>
        </QualifyingDistriMadeDrtGrp>
        <TwoThirdsMinimumInvstRetGrp>
          <CurrentYearAmt>21865</CurrentYearAmt>
          <Year1Amt>27067</Year1Amt>
          <Year2Amt>72033</Year2Amt>
          <Year3Amt>81977</Year3Amt>
          <TotalAmt>202942</TotalAmt>
        </TwoThirdsMinimumInvstRetGrp>
      </PrivateOperatingFoundationsGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <MembershipDuesAndAssmntGrp>
          <RelatedOrExemptFunctionIncmAmt>2407</RelatedOrExemptFunctionIncmAmt>
        </MembershipDuesAndAssmntGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>27080</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <NetIncomeLossFromSpecialEvtGrp>
          <ExclusionCd>1</ExclusionCd>
          <ExclusionAmt>-83367</ExclusionAmt>
        </NetIncomeLossFromSpecialEvtGrp>
        <OtherRevenueDescribedGrp>
          <Desc>OTHER INCOME</Desc>
          <RelatedOrExemptFunctionIncmAmt>3580</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <OtherRevenueDescribedGrp>
          <Desc>SPECIAL EVENTS</Desc>
          <ExclusionCd>41</ExclusionCd>
          <ExclusionAmt>61851</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <OtherRevenueDescribedGrp>
          <Desc>BURGOYNE SPONSORSHIP</Desc>
          <ExclusionCd>42</ExclusionCd>
          <ExclusionAmt>265000</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>270564</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>5987</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>276551</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <IRS990ScheduleB documentId="RetDoc1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <GeneralRuleInd>X</GeneralRuleInd>
      <ContributorInformationGrp>
        <ContributorNum>1</ContributorNum>
        <ContributorPersonNm>HYATT BROWN</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>213 RIVERSIDE DRIVE</AddressLine1Txt>
          <CityNm>ORMOND BEACH</CityNm>
          <StateAbbreviationCd>FL</StateAbbreviationCd>
          <ZIPCd>32176</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>500000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>2</ContributorNum>
        <ContributorPersonNm>CYNTHIA BROWN</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>213 RIVERSIDE DRIVE</AddressLine1Txt>
          <CityNm>ORMOND BEACH</CityNm>
          <StateAbbreviationCd>FL</StateAbbreviationCd>
          <ZIPCd>32176</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>500000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>3</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1Txt>CITY OF DAYTONA BEACH</BusinessNameLine1Txt>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1Txt>301 S RIDGEWOOD AVE</AddressLine1Txt>
          <CityNm>DAYTONA BEACH</CityNm>
          <StateAbbreviationCd>FL</StateAbbreviationCd>
          <ZIPCd>32114</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>800000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>4</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1Txt>BROWN ASSET RECLAMATION FOUNDATION</BusinessNameLine1Txt>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1Txt>213 RIVERSIDE DR</AddressLine1Txt>
          <CityNm>ORMOND BEACH</CityNm>
          <StateAbbreviationCd>FL</StateAbbreviationCd>
          <ZIPCd>32176</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>200000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
    </IRS990ScheduleB>
    <AmortizationSchedule documentId="RetDoc3">
      <AmortizationScheduleDetail>
        <AmortizedExpensesDesc>CODB OPERATING LEASE</AmortizedExpensesDesc>
        <AcquiredCompletedOrExpendedDt>2022-10-01</AcquiredCompletedOrExpendedDt>
        <AmortizedAmt>21603644</AmortizedAmt>
        <DeductionForPriorYearsAmt>981984</DeductionForPriorYearsAmt>
        <AmortizationPeriodRt>44.0000</AmortizationPeriodRt>
        <CurrentYearAmortizationAmt>490992</CurrentYearAmortizationAmt>
        <TotalAmortizationAmt>1472976</TotalAmortizationAmt>
      </AmortizationScheduleDetail>
    </AmortizationSchedule>
    <DepreciationSchedule documentId="RetDoc4">
      <DepreciationPropertyGrp>
        <PropertyDesc>GOLF CART</PropertyDesc>
        <AcquiredDt>2022-03-01</AcquiredDt>
        <CostOrOtherBasisAmt>20295</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>10485</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>4059</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>COOL NET FABRIC SHADES</PropertyDesc>
        <AcquiredDt>2022-09-30</AcquiredDt>
        <CostOrOtherBasisAmt>39654</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>7931</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>3965</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>CABINETS (2)</PropertyDesc>
        <AcquiredDt>2024-01-24</AcquiredDt>
        <CostOrOtherBasisAmt>308</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>29</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>44</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>POOL VACUUM</PropertyDesc>
        <AcquiredDt>2024-02-09</AcquiredDt>
        <CostOrOtherBasisAmt>1635</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>218</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>327</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>POOL VACUUM</PropertyDesc>
        <AcquiredDt>2024-02-09</AcquiredDt>
        <CostOrOtherBasisAmt>1635</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>218</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>CABINETS</PropertyDesc>
        <AcquiredDt>2024-01-24</AcquiredDt>
        <CostOrOtherBasisAmt>308</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>29</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TRAILER</PropertyDesc>
        <AcquiredDt>2024-01-25</AcquiredDt>
        <CostOrOtherBasisAmt>3649</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>487</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ISLAND GRILL</PropertyDesc>
        <AcquiredDt>2024-02-12</AcquiredDt>
        <CostOrOtherBasisAmt>564</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>54</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OUTDOOR GRILLS (2)</PropertyDesc>
        <AcquiredDt>2024-02-23</AcquiredDt>
        <CostOrOtherBasisAmt>1049</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>87</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>FREE STANDING HAND WASH STATION</PropertyDesc>
        <AcquiredDt>2024-05-22</AcquiredDt>
        <CostOrOtherBasisAmt>1982</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>94</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>PORTABLE BAR</PropertyDesc>
        <AcquiredDt>2024-05-23</AcquiredDt>
        <CostOrOtherBasisAmt>552</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>26</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OFFICE DESK</PropertyDesc>
        <AcquiredDt>2024-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2234</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>27</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>20' STEEL STORAGE CONTAINER</PropertyDesc>
        <AcquiredDt>2024-09-06</AcquiredDt>
        <CostOrOtherBasisAmt>5050</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>60</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OUTDOOR SECURITY CAMERAS (3)</PropertyDesc>
        <AcquiredDt>2024-07-15</AcquiredDt>
        <CostOrOtherBasisAmt>8485</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>424</PriorYearDepreciationAmt>
        <ComputationMethodTxt>STRAIGHT LINE</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>GOLF CARTS (2)</PropertyDesc>
        <AcquiredDt>2022-06-29</AcquiredDt>
        <CostOrOtherBasisAmt>35400</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>15930</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>7080</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>GOLF CART</PropertyDesc>
        <AcquiredDt>2022-12-05</AcquiredDt>
        <CostOrOtherBasisAmt>13150</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4822</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>2629</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BROTHER OFFICE PRINTER</PropertyDesc>
        <AcquiredDt>2023-08-22</AcquiredDt>
        <CostOrOtherBasisAmt>549</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>119</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>110</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TRAILER</PropertyDesc>
        <AcquiredDt>2024-01-25</AcquiredDt>
        <CostOrOtherBasisAmt>3649</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>487</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>729</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ISLAND GRILL</PropertyDesc>
        <AcquiredDt>2024-02-12</AcquiredDt>
        <CostOrOtherBasisAmt>564</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>54</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>80</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OUTDOOR GRILLS (2)</PropertyDesc>
        <AcquiredDt>2024-02-23</AcquiredDt>
        <CostOrOtherBasisAmt>1049</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>87</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>150</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>FREE STANDING HAND WASH STATION</PropertyDesc>
        <AcquiredDt>2024-05-22</AcquiredDt>
        <CostOrOtherBasisAmt>1982</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>94</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>284</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>PORTBLE BAR</PropertyDesc>
        <AcquiredDt>2024-05-23</AcquiredDt>
        <CostOrOtherBasisAmt>552</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>26</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>79</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OUTDOOR SECFURITY CAMERAS (3)</PropertyDesc>
        <AcquiredDt>2024-07-15</AcquiredDt>
        <CostOrOtherBasisAmt>8485</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>424</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>1697</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OFFICE DESK</PropertyDesc>
        <AcquiredDt>2024-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2234</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>27</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>319</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>20' STEEL STORAGE CONTAINER</PropertyDesc>
        <AcquiredDt>2024-09-06</AcquiredDt>
        <CostOrOtherBasisAmt>5050</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>60</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>722</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>COMMERCIAL REFRIGERATOR</PropertyDesc>
        <AcquiredDt>2025-02-05</AcquiredDt>
        <CostOrOtherBasisAmt>3698</CostOrOtherBasisAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>493</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>COLOR COPY MACHINE</PropertyDesc>
        <AcquiredDt>2025-07-16</AcquiredDt>
        <CostOrOtherBasisAmt>3945</CostOrOtherBasisAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>132</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>MODULAR DESK</PropertyDesc>
        <AcquiredDt>2025-07-08</AcquiredDt>
        <CostOrOtherBasisAmt>2234</CostOrOtherBasisAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>80</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="RetDoc5">
      <LandEtcGrp>
        <CostOrOtherBasisAmt>144433</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>63772</AccumulatedDepreciationAmt>
        <BookValueAmt>80661</BookValueAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="RetDoc6">
      <LegalFeesGrp>
        <CategoryTxt>LEGAL</CategoryTxt>
        <LegalFeesAmt>130663</LegalFeesAmt>
        <DisbursementsCharitablePrpsAmt>130663</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc7">
      <OtherAssetsScheduleGrp>
        <Desc>CONSTRUCTION IN PROGRESS</Desc>
        <BOYBookValueAmt>3841583</BOYBookValueAmt>
        <EOYBookValueAmt>395904</EOYBookValueAmt>
        <EOYFMVAmt>395904</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>DUE FROM BREF MANAGEMENT</Desc>
        <BOYBookValueAmt>1500</BOYBookValueAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>RIGHT OF USE-OPERATING LEASES, NET</Desc>
        <BOYBookValueAmt>27377940</BOYBookValueAmt>
        <EOYBookValueAmt>30190122</EOYBookValueAmt>
        <EOYFMVAmt>30190122</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc8">
      <OtherExpensesScheduleGrp>
        <Desc>A DECEMBER TO REMEMBER</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EQUIPMENT RENTAL</Desc>
        <RevenueAndExpensesPerBooksAmt>158367</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>158367</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ADVERTISING AND PROMOTION</Desc>
        <RevenueAndExpensesPerBooksAmt>76513</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>76513</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>BANK FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>1555</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1555</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DUES &amp; SUBSCRIPTIONS</Desc>
        <RevenueAndExpensesPerBooksAmt>15819</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>15819</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>85328</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>85328</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>LANDSCAPING</Desc>
        <RevenueAndExpensesPerBooksAmt>724774</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>724774</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>10170</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>10170</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>REPAIR &amp; MAINTENANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>207678</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>207678</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SECURITY EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>326087</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>326087</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>CUSTODIAL</Desc>
        <RevenueAndExpensesPerBooksAmt>163107</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>163107</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MEALS</Desc>
        <RevenueAndExpensesPerBooksAmt>281</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>281</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OTHER OPERATING EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>15638</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>15638</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc9">
      <OtherIncomeDetail>
        <Desc>MEMBERSHIP DUES</Desc>
        <RevenueAndExpensesPerBooksAmt>2407</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>2407</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>A DECEMBER TO REMEMBER</Desc>
        <RevenueAndExpensesPerBooksAmt>75000</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>75000</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>OTHER INCOME</Desc>
        <RevenueAndExpensesPerBooksAmt>3580</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>3580</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>SPECIAL EVENTS</Desc>
        <RevenueAndExpensesPerBooksAmt>61851</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>61851</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>BURGOYNE SPONSORSHIP</Desc>
        <RevenueAndExpensesPerBooksAmt>265000</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>265000</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherLiabilitiesSchedule documentId="RetDoc10">
      <OtherLiabilitiesDetail>
        <Desc>OPERATING LEASE LIABILITY</Desc>
        <BOYBookValueAmt>759044</BOYBookValueAmt>
        <EOYBookValueAmt>476465</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
      <OtherLiabilitiesDetail>
        <Desc>DEPOSITS</Desc>
        <EOYBookValueAmt>1456</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
    </OtherLiabilitiesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc11">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>CONTRACTOR/MGR</CategoryTxt>
        <Amt>80400</Amt>
        <DisbursementsCharitablePrpsAmt>80400</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>CONTRACTOR/ADMIN</CategoryTxt>
        <Amt>124261</Amt>
        <DisbursementsCharitablePrpsAmt>124261</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>EVENT MANAGEMENT</CategoryTxt>
        <Amt>48073</Amt>
        <DisbursementsCharitablePrpsAmt>48073</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>PAYROLL SERVICE FEES</CategoryTxt>
        <Amt>988</Amt>
        <DisbursementsCharitablePrpsAmt>988</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc12">
      <TaxesDetail>
        <CategoryTxt>LICENSES &amp; PERMITS</CategoryTxt>
        <Amt>1146</Amt>
        <DisbursementsCharitablePrpsAmt>1146</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>