﻿<?xml version="1.0" encoding="utf-8"?>
<Return returnVersion="2024v5.2" xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-03-11T23:29:50-05:00</ReturnTs>
    <TaxPeriodEndDt>2025-06-30</TaxPeriodEndDt>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-07-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>942553806</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>Nevada Alpha of Phi Delta Theta Educational Fd</BusinessNameLine1Txt>
      </BusinessName>
      <InCareOfNm>% David Mustard</InCareOfNm>
      <BusinessNameControlTxt>NEVA</BusinessNameControlTxt>
      <PhoneNum>7758154097</PhoneNum>
      <USAddress>
        <AddressLine1Txt>2245 Springdale Ct</AddressLine1Txt>
        <CityNm>Reno</CityNm>
        <StateAbbreviationCd>NV</StateAbbreviationCd>
        <ZIPCd>89523</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>DAVID MUSTARD</PersonNm>
      <PersonTitleTxt>Secretary</PersonTitleTxt>
      <PhoneNum>7758154097</PhoneNum>
      <SignatureDt>2026-03-11</SignatureDt>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="6">
    <IRS990PF documentId="IRS990PF-133-Copy1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>260371</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>250</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <GrossRentsRevAndExpnssAmt>49500</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>49500</GrossRentsNetInvstIncmAmt>
        <NetRentalIncomeOrLossAmt>25126</NetRentalIncomeOrLossAmt>
        <TotalRevAndExpnssAmt>49750</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>49500</TotalNetInvstIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedu-133-Copy1">3239</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>3239</AccountingFeesNetInvstIncmAmt>
        <InterestRevAndExpnssAmt>1168</InterestRevAndExpnssAmt>
        <InterestNetInvstIncmAmt>1168</InterestNetInvstIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule-133-Copy1">43</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>43</TaxesNetInvstIncmAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSchedule-47-Copy1">12544</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>12544</DeprecAndDpltnNetInvstIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedul-133-Copy1">29374</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>29374</OtherExpensesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>46368</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>46368</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>0</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>0</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>46368</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>46368</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>0</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>3382</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>3132</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>4664</CashBOYAmt>
        <CashEOYAmt>11442</CashEOYAmt>
        <CashEOYFMVAmt>11442</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>10558</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>559</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>559</SavAndTempCashInvstEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>623799</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>375429</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>260914</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="LandEtcSchedule2-378-Copy1">248370</LandEOYAmt>
        <LandEOYFMVAmt>248370</LandEOYFMVAmt>
        <TotalAssetsBOYAmt>276136</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>260371</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>260371</TotalAssetsEOYFMVAmt>
        <MortgagesAndNotesPayableBOYAmt>30415</MortgagesAndNotesPayableBOYAmt>
        <MortgagesAndNotesPayableEOYAmt>11267</MortgagesAndNotesPayableEOYAmt>
        <TotalLiabilitiesBOYAmt>30415</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>11267</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>15222</NoDonorRstrNetAssestsBOYAmt>
        <NoDonorRstrNetAssestsEOYAmt>12001</NoDonorRstrNetAssestsEOYAmt>
        <DonorRstrNetAssetsBOYAmt>230499</DonorRstrNetAssetsBOYAmt>
        <DonorRstrNetAssetsEOYAmt>237103</DonorRstrNetAssetsEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>245721</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>249104</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>276136</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>260371</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>245721</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>3382</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>249103</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>249103</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>44</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>44</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>44</TaxBasedOnInvestmentIncomeAmt>
        <ExemptFrgnOrgTaxWthldAtSrceAmt>0</ExemptFrgnOrgTaxWthldAtSrceAmt>
        <TaxDueAmt>44</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>James Jempsa</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>7755601146</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>2245 Springdale Ct</AddressLine1Txt>
          <CityNm>Reno</CityNm>
          <StateAbbreviationCd>NV</StateAbbreviationCd>
          <ZIPCd>89523</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <ExcessBusinessHoldingsInd>false</ExcessBusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <TransactionsFailToQlfyAsExcInd>false</TransactionsFailToQlfyAsExcInd>
        <MaintainedExpenditureRspnsInd>false</MaintainedExpenditureRspnsInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <ProceedsOrNetIncomeInd>false</ProceedsOrNetIncomeInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>MICHAEL MCAULIFFE</PersonNm>
          <USAddress>
            <AddressLine1Txt>2245 Springdale Ct</AddressLine1Txt>
            <CityNm>Reno</CityNm>
            <StateAbbreviationCd>NV</StateAbbreviationCd>
            <ZIPCd>89523</ZIPCd>
          </USAddress>
          <TitleTxt>President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DAVID MUSTARD</PersonNm>
          <USAddress>
            <AddressLine1Txt>2245 Springdale Ct</AddressLine1Txt>
            <CityNm>Reno</CityNm>
            <StateAbbreviationCd>NV</StateAbbreviationCd>
            <ZIPCd>89523</ZIPCd>
          </USAddress>
          <TitleTxt>Secretary</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JAMES JEMPSA</PersonNm>
          <USAddress>
            <AddressLine1Txt>2245 Springdale Ct</AddressLine1Txt>
            <CityNm>Reno</CityNm>
            <StateAbbreviationCd>NV</StateAbbreviationCd>
            <ZIPCd>89523</ZIPCd>
          </USAddress>
          <TitleTxt>Treasurer</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>Phi Delta Theta All rents are used for maintenance of the house or extinguishment of acquisition debt Rent is below market</Description1Txt>
        <Expenses1Amt>33824</Expenses1Amt>
        <Description2Txt>Support for members of Phi Delta Theta</Description2Txt>
        <Expenses2Amt>0</Expenses2Amt>
        <Description3Txt>Support for members of UNR</Description3Txt>
        <Expenses3Amt>0</Expenses3Amt>
      </SummaryOfDirectChrtblActyGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>14885</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>14885</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AcquisitionIndebtednessAmt>20842</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>0</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>0</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>0</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>0</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <TaxBasedOnInvestmentIncomeAmt>44</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>44</TotalTaxAmt>
        <DistributableAsAdjustedAmt>0</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>0</ExpensesAndContributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>0</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr4Amt>488</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>2760</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr1Amt>4607</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>7855</TotalExcessDistributionCyovAmt>
        <AppliedToPriorYearsAmt>0</AppliedToPriorYearsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <TotalCorpusAmt>7855</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>7855</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>488</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>2760</ExcessFromYear3Amt>
        <ExcessFromYear1Amt>4607</ExcessFromYear1Amt>
      </UndistributedIncomeGrp>
      <PrivateOperatingFoundationsGrp>
        <LessorAdjNetIncmMinInvstRetGrp>
          <CurrentYearAmt>0</CurrentYearAmt>
          <TotalAmt>0</TotalAmt>
        </LessorAdjNetIncmMinInvstRetGrp>
        <QualifyingDistributionsGrp>
          <TotalAmt>0</TotalAmt>
        </QualifyingDistributionsGrp>
      </PrivateOperatingFoundationsGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>JAMES JEMPSA</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>2245 Springdale Ct</AddressLine1Txt>
            <CityNm>Reno</CityNm>
            <StateAbbreviationCd>NV</StateAbbreviationCd>
            <ZIPCd>89523</ZIPCd>
          </RecipientUSAddress>
          <FormAndInfoAndMaterialsTxt>Scholarship application form</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>August 1st Annually</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>UNR students membrs PhiDeltaTheta</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <TotalGrantOrContriPdDurYrAmt>0</TotalGrantOrContriPdDurYrAmt>
        <TotalGrantOrContriApprvFutAmt>0</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <NetRntlIncmReDebtFincdPropGrp>
          <RelatedOrExemptFunctionIncmAmt>25126</RelatedOrExemptFunctionIncmAmt>
        </NetRntlIncmReDebtFincdPropGrp>
        <SubtotalsIncmProducingActyGrp>
          <RelatedOrExemptFunctionIncmAmt>25126</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>25126</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedu-133-Copy1">
      <AccountingFeesDetail>
        <CategoryTxt>Tax Preparation</CategoryTxt>
        <Amt>3239</Amt>
        <NetInvestmentIncomeAmt>3239</NetInvestmentIncomeAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSchedule-326-Copy1">
      <DepreciationPropertyGrp>
        <PropertyDesc>Building</PropertyDesc>
        <AcquiredDt>1987-07-01</AcquiredDt>
        <CostOrOtherBasisAmt>240000</CostOrOtherBasisAmt>
        <ComputationMethodTxt>MACRS SL</ComputationMethodTxt>
        <LifeRt>40</LifeRt>
        <CurrentYearExpenseAmt>6000</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>6000</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Improvements</PropertyDesc>
        <AcquiredDt>2010-08-25</AcquiredDt>
        <CostOrOtherBasisAmt>242697</CostOrOtherBasisAmt>
        <ComputationMethodTxt>MACRS SL</ComputationMethodTxt>
        <LifeRt>40</LifeRt>
        <CurrentYearExpenseAmt>6067</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>6067</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Kitchen Cabinets</PropertyDesc>
        <AcquiredDt>2023-03-01</AcquiredDt>
        <CostOrOtherBasisAmt>4770</CostOrOtherBasisAmt>
        <ComputationMethodTxt>MACRS SL</ComputationMethodTxt>
        <LifeRt>10</LifeRt>
        <CurrentYearExpenseAmt>477</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>477</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="LandEtcSchedule2-378-Copy1">
      <LandEtcGrp>
        <CategoryOrItemTxt>Land</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>80000</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>0</AccumulatedDepreciationAmt>
        <BookValueAmt>80000</BookValueAmt>
        <EOYFMVAmt>80000</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Building</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>240000</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>228000</AccumulatedDepreciationAmt>
        <BookValueAmt>12000</BookValueAmt>
        <EOYFMVAmt>12000</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Retaining Wall</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>23673</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>23673</AccumulatedDepreciationAmt>
        <BookValueAmt>0</BookValueAmt>
        <EOYFMVAmt>0</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Chain Link Fence</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>4098</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>4098</AccumulatedDepreciationAmt>
        <BookValueAmt>0</BookValueAmt>
        <EOYFMVAmt>0</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Parking Lot Resealing</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>9345</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>9345</AccumulatedDepreciationAmt>
        <BookValueAmt>0</BookValueAmt>
        <EOYFMVAmt>0</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Landscape Irrigation</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>8372</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>8372</AccumulatedDepreciationAmt>
        <BookValueAmt>0</BookValueAmt>
        <EOYFMVAmt>0</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Security System</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>10844</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>10844</AccumulatedDepreciationAmt>
        <BookValueAmt>0</BookValueAmt>
        <EOYFMVAmt>0</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Improvements</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>242697</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>89984</AccumulatedDepreciationAmt>
        <BookValueAmt>152713</BookValueAmt>
        <EOYFMVAmt>152713</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Kitchen Cabinets</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>4770</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>1113</AccumulatedDepreciationAmt>
        <BookValueAmt>3657</BookValueAmt>
        <EOYFMVAmt>3657</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <OtherExpensesSchedule documentId="OtherExpensesSchedul-391-Copy1">
      <OtherExpensesScheduleGrp>
        <Desc>Sewer</Desc>
        <RevenueAndExpensesPerBooksAmt>1501</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1501</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Insurance</Desc>
        <RevenueAndExpensesPerBooksAmt>9004</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>9004</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Repairs related to break in</Desc>
        <RevenueAndExpensesPerBooksAmt>2972</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>2972</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Repair of broken water line</Desc>
        <RevenueAndExpensesPerBooksAmt>12925</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>12925</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Fire Alarm Monitoring Testing</Desc>
        <RevenueAndExpensesPerBooksAmt>2972</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>2972</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <TaxesSchedule documentId="TaxesSchedule-133-Copy1">
      <TaxesDetail>
        <CategoryTxt>Property Taxes</CategoryTxt>
        <Amt>43</Amt>
        <NetInvestmentIncomeAmt>43</NetInvestmentIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>