﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2024v5.2">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2025-11-10T17:39:42-06:00</ReturnTs>
    <TaxPeriodEndDt>2024-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>990169131</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>N&amp;K CPAS INC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>999 BISHOP ST STE 2200</AddressLine1Txt>
        <CityNm>HONOLULU</CityNm>
        <StateAbbreviationCd>HI</StateAbbreviationCd>
        <ZIPCd>96813</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>990332787</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>FRANCES K &amp; JOHN K TSUI FOUNDATION</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>FRAN</BusinessNameControlTxt>
      <PhoneNum>8085210344</PhoneNum>
      <USAddress>
        <AddressLine1Txt>PO BOX 161273</AddressLine1Txt>
        <CityNm>HONOLULU</CityNm>
        <StateAbbreviationCd>HI</StateAbbreviationCd>
        <ZIPCd>96816</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>JOHN K TSUI</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>8085210344</PhoneNum>
      <SignatureDt>2025-10-28</SignatureDt>
      <DiscussWithPaidPreparerInd>1</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>1</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>DENNY NAKAYAMA</PreparerPersonNm>
      <PTIN>P01379375</PTIN>
      <PhoneNum>8085242255</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="6">
    <IRS990PF documentId="RetDoc1235000001">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>4678327</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>46913</ContriRcvdRevAndExpnssAmt>
        <DividendsRevAndExpnssAmt>61604</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>61604</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>19494</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>1188909</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>19494</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>128011</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>81098</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>0</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>0</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>0</CompOfcrDirTrstDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002200001">4418</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>0</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>0</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002300001">42201</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>42201</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>0</OtherProfFeesDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc2002500001">308</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>308</TaxesNetInvstIncmAmt>
        <TaxesDsbrsChrtblAmt>0</TaxesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>46927</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>42509</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>245000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>245000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>291927</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>42509</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>245000</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-163916</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>38589</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>-14014</CashBOYAmt>
        <CashEOYAmt>60555</CashEOYAmt>
        <CashEOYFMVAmt>60555</CashEOYFMVAmt>
        <CorporateStockBOYAmt>2843692</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc2018900001">2605207</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>4617772</CorporateStockEOYFMVAmt>
        <TotalAssetsBOYAmt>2829678</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>2665762</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>4678327</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesBOYAmt>0</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>2768153</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>2829678</CapitalStockEOYAmt>
        <AdditionalPaidInCapitalBOYAmt>0</AdditionalPaidInCapitalBOYAmt>
        <AdditionalPaidInCapitalEOYAmt>0</AdditionalPaidInCapitalEOYAmt>
        <RetainedEarningBOYAmt>61525</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>-163916</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>2829678</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>2665762</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>2829678</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>2665762</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>2829678</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-163916</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt>0</OtherIncreasesAmt>
        <SubtotalAmt>2665762</SubtotalAmt>
        <OtherDecreasesAmt>0</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>2665762</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>6215 ALGONQUIN PWR &amp; UTIL S CORP COM ISIN</PropertyDesc>
          <AcquiredDt>2024-08-16</AcquiredDt>
          <SoldDt>2024-08-20</SoldDt>
          <GrossSalesPriceAmt>32711</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>33050</CostOrOtherBasisAmt>
          <GainOrLossAmt>-339</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-339</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1232 CLEVELAND-CLIFFS INC NEW COM</PropertyDesc>
          <AcquiredDt>2024-07-11</AcquiredDt>
          <SoldDt>2024-09-03</SoldDt>
          <GrossSalesPriceAmt>14879</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>19512</CostOrOtherBasisAmt>
          <GainOrLossAmt>-4633</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-4633</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>155 CROWN HLDGS INC COM</PropertyDesc>
          <AcquiredDt>2023-11-02</AcquiredDt>
          <SoldDt>2024-09-24</SoldDt>
          <GrossSalesPriceAmt>14791</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>12534</CostOrOtherBasisAmt>
          <GainOrLossAmt>2257</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2257</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>157 CROWN HLDGS INC COM</PropertyDesc>
          <AcquiredDt>2024-01-04</AcquiredDt>
          <SoldDt>2024-09-24</SoldDt>
          <GrossSalesPriceAmt>14982</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>14192</CostOrOtherBasisAmt>
          <GainOrLossAmt>790</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>790</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>252 EOG RES INC COM</PropertyDesc>
          <AcquiredDt>2023-10-11</AcquiredDt>
          <SoldDt>2024-09-05</SoldDt>
          <GrossSalesPriceAmt>30923</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>32081</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1158</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1158</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1294 FORD MTR CO DEL COM</PropertyDesc>
          <AcquiredDt>2023-12-08</AcquiredDt>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>13550</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>14299</CostOrOtherBasisAmt>
          <GainOrLossAmt>-749</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-749</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>0.75 GE VERNOVA INC COM</PropertyDesc>
          <AcquiredDt>2024-03-08</AcquiredDt>
          <SoldDt>2024-04-04</SoldDt>
          <GrossSalesPriceAmt>103</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>102</CostOrOtherBasisAmt>
          <GainOrLossAmt>1</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>89 GE VERNOVA INC COM</PropertyDesc>
          <AcquiredDt>2024-03-08</AcquiredDt>
          <SoldDt>2024-09-03</SoldDt>
          <GrossSalesPriceAmt>17073</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>12156</CostOrOtherBasisAmt>
          <GainOrLossAmt>4917</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>4917</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>40 GE VERNOVA INC COM</PropertyDesc>
          <AcquiredDt>2024-04-04</AcquiredDt>
          <SoldDt>2024-09-03</SoldDt>
          <GrossSalesPriceAmt>7673</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>5054</CostOrOtherBasisAmt>
          <GainOrLossAmt>2619</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2619</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>68 VERNOVA INC COM</PropertyDesc>
          <AcquiredDt>2024-04-04</AcquiredDt>
          <SoldDt>2024-10-02</SoldDt>
          <GrossSalesPriceAmt>17094</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>8593</CostOrOtherBasisAmt>
          <GainOrLossAmt>8501</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>8501</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>359 GENERAL ELEC CO COM NEW</PropertyDesc>
          <AcquiredDt>2024-03-08</AcquiredDt>
          <SoldDt>2024-04-04</SoldDt>
          <GrossSalesPriceAmt>54180</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>48245</CostOrOtherBasisAmt>
          <GainOrLossAmt>5935</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>5935</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1570 INTEL CORP COM</PropertyDesc>
          <AcquiredDt>2023-05-02</AcquiredDt>
          <SoldDt>2024-04-04</SoldDt>
          <GrossSalesPriceAmt>63723</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>46928</CostOrOtherBasisAmt>
          <GainOrLossAmt>16795</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>16795</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>303 INTEL CORP COM</PropertyDesc>
          <AcquiredDt>2023-11-16</AcquiredDt>
          <SoldDt>2024-04-04</SoldDt>
          <GrossSalesPriceAmt>12298</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>12765</CostOrOtherBasisAmt>
          <GainOrLossAmt>-467</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-467</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>52 EATON CORPORATION PL C SHS ISIN</PropertyDesc>
          <AcquiredDt>2022-06-28</AcquiredDt>
          <SoldDt>2024-04-09</SoldDt>
          <GrossSalesPriceAmt>16352</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>6878</CostOrOtherBasisAmt>
          <GainOrLossAmt>9474</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>9474</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>2264 LIBERTY LATIN AMERICA A LTD RE SHS CL C I SIN</PropertyDesc>
          <AcquiredDt>2020-10-09</AcquiredDt>
          <SoldDt>2024-02-26</SoldDt>
          <GrossSalesPriceAmt>13990</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>24377</CostOrOtherBasisAmt>
          <GainOrLossAmt>-10387</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-10387</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1556 LIBERTY LATIN AMERICAN A LTD REG SHS CL C I SIN</PropertyDesc>
          <AcquiredDt>2020-11-05</AcquiredDt>
          <SoldDt>2024-02-26</SoldDt>
          <GrossSalesPriceAmt>9615</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>15895</CostOrOtherBasisAmt>
          <GainOrLossAmt>-6280</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-6280</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>3202 LIBERTY LATIN AMERICA A LTD REG SHS CL C I SIN</PropertyDesc>
          <AcquiredDt>2021-12-01</AcquiredDt>
          <SoldDt>2024-02-26</SoldDt>
          <GrossSalesPriceAmt>19787</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>36422</CostOrOtherBasisAmt>
          <GainOrLossAmt>-16635</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-16635</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>135 ALPHABET INC CL A</PropertyDesc>
          <AcquiredDt>2015-01-26</AcquiredDt>
          <SoldDt>2024-10-09</SoldDt>
          <GrossSalesPriceAmt>21759</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>3621</CostOrOtherBasisAmt>
          <GainOrLossAmt>18138</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>18138</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>357 APPLE INC COM</PropertyDesc>
          <AcquiredDt>2011-03-02</AcquiredDt>
          <SoldDt>2024-01-10</SoldDt>
          <GrossSalesPriceAmt>65890</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>4513</CostOrOtherBasisAmt>
          <GainOrLossAmt>61377</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>61377</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>123 ASCENDIS PHARMA A/S SPONSORED ADR</PropertyDesc>
          <AcquiredDt>2021-11-01</AcquiredDt>
          <SoldDt>2024-02-13</SoldDt>
          <GrossSalesPriceAmt>17693</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>19661</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1968</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1968</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>131 ASCENDIS PHARMA A/S SPONSORED ADR</PropertyDesc>
          <AcquiredDt>2021-08-26</AcquiredDt>
          <SoldDt>2024-08-12</SoldDt>
          <GrossSalesPriceAmt>16931</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>20013</CostOrOtherBasisAmt>
          <GainOrLossAmt>-3082</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-3082</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>4 ASCENDIS PHARMA A/S SPONSORED ADR</PropertyDesc>
          <AcquiredDt>2021-11-01</AcquiredDt>
          <SoldDt>2024-08-12</SoldDt>
          <GrossSalesPriceAmt>517</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>639</CostOrOtherBasisAmt>
          <GainOrLossAmt>-122</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-122</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>444 CVS HEALTH CORP COM</PropertyDesc>
          <AcquiredDt>2019-08-08</AcquiredDt>
          <SoldDt>2024-05-01</SoldDt>
          <GrossSalesPriceAmt>24240</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>26212</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1972</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1972</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>46 CHARTER COMMUICATIONS INC NEW CL A</PropertyDesc>
          <AcquiredDt>2020-08-31</AcquiredDt>
          <SoldDt>2024-05-13</SoldDt>
          <GrossSalesPriceAmt>12726</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>28358</CostOrOtherBasisAmt>
          <GainOrLossAmt>-15632</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-15632</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>16 CHARTER COMMUNICATIONS INC NEW CL A</PropertyDesc>
          <AcquiredDt>2020-10-05</AcquiredDt>
          <SoldDt>2024-05-13</SoldDt>
          <GrossSalesPriceAmt>4426</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>10199</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5773</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5773</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>26 CHARTER COMMUNICATIONS INC NEW CL A</PropertyDesc>
          <AcquiredDt>2020-12-10</AcquiredDt>
          <SoldDt>2024-05-13</SoldDt>
          <GrossSalesPriceAmt>7193</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>16863</CostOrOtherBasisAmt>
          <GainOrLossAmt>-9670</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-9670</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>37 CHARTER COMMUNICATIONS INC NEW CL A</PropertyDesc>
          <AcquiredDt>2021-01-29</AcquiredDt>
          <SoldDt>2024-05-13</SoldDt>
          <GrossSalesPriceAmt>10236</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>22572</CostOrOtherBasisAmt>
          <GainOrLossAmt>-12336</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-12336</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>31 CHARTER COMMUNICATIONS NS INC NEW CL A</PropertyDesc>
          <AcquiredDt>2021-11-03</AcquiredDt>
          <SoldDt>2024-05-13</SoldDt>
          <GrossSalesPriceAmt>8576</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>21460</CostOrOtherBasisAmt>
          <GainOrLossAmt>-12884</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-12884</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>22 CHARTER COMMUNICATIONS INC NEW CL A</PropertyDesc>
          <AcquiredDt>2022-03-23</AcquiredDt>
          <SoldDt>2024-05-13</SoldDt>
          <GrossSalesPriceAmt>6086</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>12419</CostOrOtherBasisAmt>
          <GainOrLossAmt>-6333</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-6333</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>29 CHARTER COMMUNICATIONS INC NEW CL A</PropertyDesc>
          <AcquiredDt>2022-12-20</AcquiredDt>
          <SoldDt>2024-05-13</SoldDt>
          <GrossSalesPriceAmt>8023</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>8921</CostOrOtherBasisAmt>
          <GainOrLossAmt>-898</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-898</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>373 CLEVELAND-CLIFFS INC NEW COM</PropertyDesc>
          <AcquiredDt>2021-03-31</AcquiredDt>
          <SoldDt>2024-09-03</SoldDt>
          <GrossSalesPriceAmt>4505</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>7370</CostOrOtherBasisAmt>
          <GainOrLossAmt>-2865</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-2865</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>2918 CLEVELAND-CLIFFS INC NEW COM</PropertyDesc>
          <AcquiredDt>2021-02-23</AcquiredDt>
          <SoldDt>2024-12-26</SoldDt>
          <GrossSalesPriceAmt>27461</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>49437</CostOrOtherBasisAmt>
          <GainOrLossAmt>-21976</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-21976</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1199 CLEVELAND-CLIFFS INC NEW COM</PropertyDesc>
          <AcquiredDt>2021-02-26</AcquiredDt>
          <SoldDt>2024-12-26</SoldDt>
          <GrossSalesPriceAmt>11284</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>16397</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5113</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5113</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>627 CLEVELAND-CLIFFS INC NEW COM</PropertyDesc>
          <AcquiredDt>2021-03-31</AcquiredDt>
          <SoldDt>2024-12-26</SoldDt>
          <GrossSalesPriceAmt>5901</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>12389</CostOrOtherBasisAmt>
          <GainOrLossAmt>-6488</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-6488</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>910 CLEVELAND-CLIFFS INC NEW COM</PropertyDesc>
          <AcquiredDt>2022-08-03</AcquiredDt>
          <SoldDt>2024-12-26</SoldDt>
          <GrossSalesPriceAmt>8564</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>15632</CostOrOtherBasisAmt>
          <GainOrLossAmt>-7068</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-7068</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>304 COMMERCIAL METALS CO COM</PropertyDesc>
          <AcquiredDt>2022-11-08</AcquiredDt>
          <SoldDt>2024-09-05</SoldDt>
          <GrossSalesPriceAmt>15300</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>14228</CostOrOtherBasisAmt>
          <GainOrLossAmt>1072</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1072</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>605 CROWN HLDGS INC COM</PropertyDesc>
          <AcquiredDt>2023-05-30</AcquiredDt>
          <SoldDt>2024-09-24</SoldDt>
          <GrossSalesPriceAmt>57733</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>47557</CostOrOtherBasisAmt>
          <GainOrLossAmt>10176</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>10176</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>197 EOG RES INC COM</PropertyDesc>
          <AcquiredDt>2022-01-19</AcquiredDt>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>25593</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>20763</CostOrOtherBasisAmt>
          <GainOrLossAmt>4830</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>4830</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>152 EOG RES INC COM</PropertyDesc>
          <AcquiredDt>2022-06-06</AcquiredDt>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>19747</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>21343</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1596</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1596</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>142 EOG RES INC COM</PropertyDesc>
          <AcquiredDt>2022-06-23</AcquiredDt>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>18448</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>14982</CostOrOtherBasisAmt>
          <GainOrLossAmt>3466</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3466</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>129 EOG RES INC COM</PropertyDesc>
          <AcquiredDt>2022-10-06</AcquiredDt>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>16759</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>16482</CostOrOtherBasisAmt>
          <GainOrLossAmt>277</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>277</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>118 EOG RES INC COM</PropertyDesc>
          <AcquiredDt>2023-10-11</AcquiredDt>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>15330</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>15022</CostOrOtherBasisAmt>
          <GainOrLossAmt>308</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>308</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>0.19 EXXON MOBIL CORP COM</PropertyDesc>
          <AcquiredDt>2021-10-11</AcquiredDt>
          <SoldDt>2024-05-03</SoldDt>
          <GrossSalesPriceAmt>22</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>16</CostOrOtherBasisAmt>
          <GainOrLossAmt>6</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>6</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1481 FORD MTR CO DEL COM</PropertyDesc>
          <AcquiredDt>2021-11-01</AcquiredDt>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>15508</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>26486</CostOrOtherBasisAmt>
          <GainOrLossAmt>-10978</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-10978</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>540 FREEPORT-MCMORAN INC CL B</PropertyDesc>
          <AcquiredDt>2021-06-01</AcquiredDt>
          <SoldDt>2024-09-04</SoldDt>
          <GrossSalesPriceAmt>22504</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>23723</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1219</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1219</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>707 GE HEALTHCARE TECHNOLOGIES INC CO</PropertyDesc>
          <AcquiredDt>2023-04-05</AcquiredDt>
          <SoldDt>2024-12-10</SoldDt>
          <GrossSalesPriceAmt>58133</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>57210</CostOrOtherBasisAmt>
          <GainOrLossAmt>923</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>923</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>193 GE HEALTHCARE TECHNOLOGIES INC COM</PropertyDesc>
          <AcquiredDt>2023-08-10</AcquiredDt>
          <SoldDt>2024-12-10</SoldDt>
          <GrossSalesPriceAmt>15869</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>14013</CostOrOtherBasisAmt>
          <GainOrLossAmt>1856</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1856</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>181 GE HEALTHCARE TECHNOLOGIES INC COM</PropertyDesc>
          <AcquiredDt>2023-11-02</AcquiredDt>
          <SoldDt>2024-12-10</SoldDt>
          <GrossSalesPriceAmt>14883</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>12561</CostOrOtherBasisAmt>
          <GainOrLossAmt>2322</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2322</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>850 GILDAN ACTIVEWEAR INC COM</PropertyDesc>
          <AcquiredDt>2023-03-02</AcquiredDt>
          <SoldDt>2024-10-01</SoldDt>
          <GrossSalesPriceAmt>39875</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>27854</CostOrOtherBasisAmt>
          <GainOrLossAmt>12021</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>12021</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1549 KRATOS DEFENSE &amp; SEC SOLUTIONS INC COM NEW</PropertyDesc>
          <AcquiredDt>2021-09-13</AcquiredDt>
          <SoldDt>2024-10-30</SoldDt>
          <GrossSalesPriceAmt>36507</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>36262</CostOrOtherBasisAmt>
          <GainOrLossAmt>245</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>245</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>88 MARTIN MARIETTA MATL S INC COM</PropertyDesc>
          <AcquiredDt>2020-09-02</AcquiredDt>
          <SoldDt>2024-01-02</SoldDt>
          <GrossSalesPriceAmt>42907</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>18827</CostOrOtherBasisAmt>
          <GainOrLossAmt>24080</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>24080</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>28 MARTIN MARIETTA MATL S INC COM</PropertyDesc>
          <AcquiredDt>2020-09-02</AcquiredDt>
          <SoldDt>2024-04-09</SoldDt>
          <GrossSalesPriceAmt>16948</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>5990</CostOrOtherBasisAmt>
          <GainOrLossAmt>10958</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>10958</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>113 MICRON TECHNOLOGY INC COM</PropertyDesc>
          <AcquiredDt>2021-06-25</AcquiredDt>
          <SoldDt>2024-04-02</SoldDt>
          <GrossSalesPriceAmt>13761</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>9319</CostOrOtherBasisAmt>
          <GainOrLossAmt>4442</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>4442</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>236 MODERNA INC COM</PropertyDesc>
          <AcquiredDt>2022-10-13</AcquiredDt>
          <SoldDt>2024-02-13</SoldDt>
          <GrossSalesPriceAmt>20485</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>31705</CostOrOtherBasisAmt>
          <GainOrLossAmt>-11220</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-11220</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>76 MODERNA INC COM</PropertyDesc>
          <AcquiredDt>2022-11-02</AcquiredDt>
          <SoldDt>2024-02-13</SoldDt>
          <GrossSalesPriceAmt>6597</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>11725</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5128</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5128</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>310 NVIDIA CORP COM</PropertyDesc>
          <AcquiredDt>2022-05-12</AcquiredDt>
          <SoldDt>2024-07-24</SoldDt>
          <GrossSalesPriceAmt>36068</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>4980</CostOrOtherBasisAmt>
          <GainOrLossAmt>31088</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>31088</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>574 OLIN CORP COM</PropertyDesc>
          <AcquiredDt>2022-02-02</AcquiredDt>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>23739</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>29395</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5656</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5656</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>26 QUALCOMM INC COM</PropertyDesc>
          <AcquiredDt>2019-04-24</AcquiredDt>
          <SoldDt>2024-04-18</SoldDt>
          <GrossSalesPriceAmt>4227</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>2273</CostOrOtherBasisAmt>
          <GainOrLossAmt>1954</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1954</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>135 QUALCOMM INC COM</PropertyDesc>
          <AcquiredDt>2021-08-25</AcquiredDt>
          <SoldDt>2024-04-18</SoldDt>
          <GrossSalesPriceAmt>21949</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>19394</CostOrOtherBasisAmt>
          <GainOrLossAmt>2555</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2555</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>2934 UNITI GROUP INC COM</PropertyDesc>
          <AcquiredDt>2021-03-05</AcquiredDt>
          <SoldDt>2024-05-23</SoldDt>
          <GrossSalesPriceAmt>9695</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>29845</CostOrOtherBasisAmt>
          <GainOrLossAmt>-20150</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-20150</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1353 UNITI GROUP INC COM</PropertyDesc>
          <AcquiredDt>2021-09-07</AcquiredDt>
          <SoldDt>2024-05-23</SoldDt>
          <GrossSalesPriceAmt>4471</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>17694</CostOrOtherBasisAmt>
          <GainOrLossAmt>-13223</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-13223</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>900 ISHARES BITCOIN TR E TF SHS BEN INT</PropertyDesc>
          <AcquiredDt>2024-12-06</AcquiredDt>
          <SoldDt>2024-12-06</SoldDt>
          <GrossSalesPriceAmt>8</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>7</CostOrOtherBasisAmt>
          <GainOrLossAmt>1</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>CAPITAL GAINS DIVIDENDS</PropertyDesc>
          <GrossSalesPriceAmt>108</GrossSalesPriceAmt>
          <GainOrLossAmt>108</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>108</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>19494</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>536</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>536</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>536</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>15980</EstimatedPlusOvpmtIncmTxAmt>
        <ExemptFrgnOrgTaxWthldAtSrceAmt>0</ExemptFrgnOrgTaxWthldAtSrceAmt>
        <ExtsnRequestIncomeTaxPaidAmt>0</ExtsnRequestIncomeTaxPaidAmt>
        <BackupWithholdingWithheldAmt>0</BackupWithholdingWithheldAmt>
        <TotalPaymentsAndCreditsAmt>15980</TotalPaymentsAndCreditsAmt>
        <EsPenaltyAmt>0</EsPenaltyAmt>
        <OverpaymentAmt>15444</OverpaymentAmt>
        <AppliedToESTaxAmt>15444</AppliedToESTaxAmt>
        <RefundAmt>0</RefundAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>0</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>0</MoreThan100SpentInd>
        <Form1120POLFiledInd>0</Form1120POLFiledInd>
        <Section4955OrganizationTaxAmt>0</Section4955OrganizationTaxAmt>
        <Section4955ManagersTaxAmt>0</Section4955ManagersTaxAmt>
        <TaxReimbursedAmt>0</TaxReimbursedAmt>
        <ActivitiesNotPreviouslyRptInd>0</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>0</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>0</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>0</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>1</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>1</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>HI</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>1</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>0</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>0</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>0</OwnControlledEntityInd>
        <DonorAdvisedFundInd>0</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>1</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>NK CPAS INC</IndividualWithBooksNm>
        <PhoneNum>8085242255</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>999 BISHOP ST STE 2200</AddressLine1Txt>
          <CityNm>HONOLULU</CityNm>
          <StateAbbreviationCd>HI</StateAbbreviationCd>
          <ZIPCd>96813</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>0</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>0</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>0</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>0</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>0</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>0</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>0</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>0</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>0</UndistributedIncomePYInd>
        <BusinessHoldingsInd>0</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>0</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>0</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>0</InfluenceLegislationInd>
        <InfluenceElectionInd>0</InfluenceElectionInd>
        <GrantsToIndividualsInd>0</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>0</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>0</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>0</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>0</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>0</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>0</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>FRANCES K TSUI</PersonNm>
          <USAddress>
            <AddressLine1Txt>4389 MALIA STREET APT 317</AddressLine1Txt>
            <CityNm>HONOLULU</CityNm>
            <StateAbbreviationCd>HI</StateAbbreviationCd>
            <ZIPCd>96821</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE/MINIMAL</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JOHN K TSUI</PersonNm>
          <USAddress>
            <AddressLine1Txt>4389 MALIA STREET APT 317</AddressLine1Txt>
            <CityNm>HONOLULU</CityNm>
            <StateAbbreviationCd>HI</StateAbbreviationCd>
            <ZIPCd>96821</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE/MINIMAL</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SumOfProgramRelatedInvstGrp>
        <TotalAmt>0</TotalAmt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>4614854</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>148029</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>4762883</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>4762883</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>71443</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>4691440</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>234572</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>234572</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>536</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>536</TotalTaxAmt>
        <DistributableBeforeAdjAmt>234036</DistributableBeforeAdjAmt>
        <RecoveriesQualfiedDistriAmt>0</RecoveriesQualfiedDistriAmt>
        <DistributableBeforeDedAmt>234036</DistributableBeforeDedAmt>
        <DeductionFromDistributableAmt>0</DeductionFromDistributableAmt>
        <DistributableAsAdjustedAmt>234036</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>245000</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>0</ProgramRelatedInvstTotalAmt>
        <QualifyingDistributionsAmt>245000</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>234036</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>14511</UndistributedIncomePYAmt>
        <TotalForPriorYearsAmt>0</TotalForPriorYearsAmt>
        <TotalExcessDistributionCyovAmt>0</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>245000</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>14511</AppliedToYear1Amt>
        <AppliedToPriorYearsAmt>0</AppliedToPriorYearsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>230489</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>0</RemainingDistriFromCorpusAmt>
        <ExcessDistriCyovAppCYCorpusAmt>0</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>0</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>0</TotalCorpusAmt>
        <PriorYearUndistributedIncmAmt>0</PriorYearUndistributedIncmAmt>
        <PriorYearDeficiencyOrTaxAmt>0</PriorYearDeficiencyOrTaxAmt>
        <Taxable1Amt>0</Taxable1Amt>
        <Taxable2Amt>0</Taxable2Amt>
        <UndistributedIncomeCYAmt>3547</UndistributedIncomeCYAmt>
        <CorpusDistri170b1EOr4942g3Amt>0</CorpusDistri170b1EOr4942g3Amt>
        <ExcessDistriCyovFromYr5Amt>0</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>0</ExcessDistriCyovToNextYrAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ContributingManagerNm>FRANCES K TSUI</ContributingManagerNm>
        <ContributingManagerNm>JOHN K TSUI</ContributingManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CAMPUS COMPACT</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>89 SOUTH STREET 103</AddressLine1Txt>
            <CityNm>BOSTON</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02111</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>1000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>GLOBAL CITIZEN INITIATIVE</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>2 SOUND VIEW DRIVE</AddressLine1Txt>
            <CityNm>GREENWICH</CityNm>
            <StateAbbreviationCd>CT</StateAbbreviationCd>
            <ZIPCd>06830</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>1000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HARVARD BUSINESS SCHOOL</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>SOLDIERS FIELD</AddressLine1Txt>
            <CityNm>BOSTON</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02163</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>1000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HAWAII CATHOLIC COMMUNITY FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1184 BISHOP STREET</AddressLine1Txt>
            <CityNm>HONOLULU</CityNm>
            <StateAbbreviationCd>HI</StateAbbreviationCd>
            <ZIPCd>96813</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>20000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>NORTHWESTERN UNIVERSITY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>633 CLARK STREET</AddressLine1Txt>
            <CityNm>EVANSTON</CityNm>
            <StateAbbreviationCd>IL</StateAbbreviationCd>
            <ZIPCd>60208</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>PUNAHOU SCHOOL</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1601 PUNAHOU STREET</AddressLine1Txt>
            <CityNm>HONOLULU</CityNm>
            <StateAbbreviationCd>HI</StateAbbreviationCd>
            <ZIPCd>96813</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>100</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>STRAUB FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>55 MERCHANT STREET SUITE 2600</AddressLine1Txt>
            <CityNm>HONOLULU</CityNm>
            <StateAbbreviationCd>HI</StateAbbreviationCd>
            <ZIPCd>96813</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>156900</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>SUI WAH SCHOOL</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>2909 WOODLAWN DRIVE</AddressLine1Txt>
            <CityNm>HONOLULU</CityNm>
            <StateAbbreviationCd>HI</StateAbbreviationCd>
            <ZIPCd>96822</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>UNIVERSITY OF PITTSBURGH</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>4200 FIFTH AVENUE</AddressLine1Txt>
            <CityNm>PITTSBURGH</CityNm>
            <StateAbbreviationCd>PA</StateAbbreviationCd>
            <ZIPCd>15260</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>25000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>UNIVERSITY OF PITTSBURGH</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>4200 FIFTH AVENUE</AddressLine1Txt>
            <CityNm>PITTSBURGH</CityNm>
            <StateAbbreviationCd>PA</StateAbbreviationCd>
            <ZIPCd>15260</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>WELLESLEY COLLEGE</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>106 CENTRAL STREET</AddressLine1Txt>
            <CityNm>WELLESLEY</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02481</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC CHARITY SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>15000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>245000</TotalGrantOrContriPdDurYrAmt>
        <TotalGrantOrContriApprvFutAmt>0</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>61604</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>19494</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>0</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>81098</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>0</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>81098</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>0</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>0</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>0</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>0</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>0</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>0</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>0</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>0</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>0</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>0</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <IRS990ScheduleB documentId="RetDoc1234500001">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <GeneralRuleInd>X</GeneralRuleInd>
      <ContributorInformationGrp>
        <ContributorNum>1</ContributorNum>
        <ContributorPersonNm>FRANCES K AND JOHN K TSUI</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>4389 MALIA STREET</AddressLine1Txt>
          <CityNm>HONOLULU</CityNm>
          <StateAbbreviationCd>HI</StateAbbreviationCd>
          <ZIPCd>96821</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>46913</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
    </IRS990ScheduleB>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING FEES</CategoryTxt>
        <Amt>4418</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorporateStockGrp>
        <StockNm>INVESTMENT ACCOUNT A R SCHMEILDER</StockNm>
        <EOYBookValueAmt>2605207</EOYBookValueAmt>
        <EOYFMVAmt>4617772</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc2002300001">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>INVESTMENT ADVISORY FEES</CategoryTxt>
        <Amt>42201</Amt>
        <NetInvestmentIncomeAmt>42201</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <TaxesDetail>
        <CategoryTxt>FOREIGN TAXES</CategoryTxt>
        <Amt>308</Amt>
        <NetInvestmentIncomeAmt>308</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>