﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2024v5.2">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2025-12-16T16:03:42-06:00</ReturnTs>
    <TaxPeriodEndDt>2025-08-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>161131146</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>BONADIO &amp; CO LLP</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>6 WEMBLEY CT</AddressLine1Txt>
        <CityNm>ALBANY</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>12205</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-09-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>146030191</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>MARY MULDOON FUND</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>MARY</BusinessNameControlTxt>
      <PhoneNum>5182136000</PhoneNum>
      <USAddress>
        <AddressLine1Txt>800 TROY-SCHENECTADY ROAD</AddressLine1Txt>
        <CityNm>LATHAM</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>12110</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>J PHILIPPE ABRAHAM</PersonNm>
      <PersonTitleTxt>CHAIRPERSON</PersonTitleTxt>
      <PhoneNum>5182136000</PhoneNum>
      <SignatureDt>2026-01-15</SignatureDt>
      <DiscussWithPaidPreparerInd>1</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>1</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>GLORIA M NOSTRAMO</PreparerPersonNm>
      <PTIN>P01385068</PTIN>
      <PhoneNum>5184644080</PhoneNum>
      <PreparationDt>2025-12-12</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="6">
    <IRS990PF documentId="RetDoc1235000001">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>1350747</FMVAssetsEOYAmt>
      <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>21196</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>21196</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>13693</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>13693</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>30524</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>214674</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>30524</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>65413</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>65413</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>0</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>0</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>0</CompOfcrDirTrstDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002200001">17941</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>9763</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>0</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002300001">3927</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>3927</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>0</OtherProfFeesDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc2003200001">85000</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>0</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>85000</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>106868</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>13690</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>85000</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>5000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>5000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>111868</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>13690</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>90000</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-46455</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>51723</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>12809</CashBOYAmt>
        <CashEOYAmt>23725</CashEOYAmt>
        <CashEOYFMVAmt>23725</CashEOYFMVAmt>
        <AcctRcvblAmt>5350</AcctRcvblAmt>
        <AcctRcvblBOYAmt>4994</AcctRcvblBOYAmt>
        <AcctRcvblEOYAmt>5350</AcctRcvblEOYAmt>
        <AcctRcvblEOYFMVAmt>5350</AcctRcvblEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1301609</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc2018100001">1321672</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>1321672</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>1319412</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>1350747</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>1350747</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>85150</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>90656</AccountsPayableEOYAmt>
        <TotalLiabilitiesBOYAmt>85150</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>90656</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>877168</NoDonorRstrNetAssestsBOYAmt>
        <NoDonorRstrNetAssestsEOYAmt>902997</NoDonorRstrNetAssestsEOYAmt>
        <DonorRstrNetAssetsBOYAmt>357094</DonorRstrNetAssetsBOYAmt>
        <DonorRstrNetAssetsEOYAmt>357094</DonorRstrNetAssetsEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1234262</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>1260091</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>1319412</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>1350747</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1234262</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-46455</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="RetDoc2049700001">72284</OtherIncreasesAmt>
        <SubtotalAmt>1260091</SubtotalAmt>
        <OtherDecreasesAmt>0</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>1260091</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>MERRILL LYNCH</PropertyDesc>
          <GrossSalesPriceAmt>214674</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>184150</CostOrOtherBasisAmt>
          <GainOrLossAmt>30524</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>30524</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>30524</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>719</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>719</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>719</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>1000</EstimatedPlusOvpmtIncmTxAmt>
        <ExemptFrgnOrgTaxWthldAtSrceAmt>0</ExemptFrgnOrgTaxWthldAtSrceAmt>
        <ExtsnRequestIncomeTaxPaidAmt>0</ExtsnRequestIncomeTaxPaidAmt>
        <BackupWithholdingWithheldAmt>0</BackupWithholdingWithheldAmt>
        <TotalPaymentsAndCreditsAmt>1000</TotalPaymentsAndCreditsAmt>
        <EsPenaltyAmt>0</EsPenaltyAmt>
        <OverpaymentAmt>281</OverpaymentAmt>
        <AppliedToESTaxAmt>281</AppliedToESTaxAmt>
        <RefundAmt>0</RefundAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>0</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>0</MoreThan100SpentInd>
        <Form1120POLFiledInd>0</Form1120POLFiledInd>
        <Section4955OrganizationTaxAmt>0</Section4955OrganizationTaxAmt>
        <Section4955ManagersTaxAmt>0</Section4955ManagersTaxAmt>
        <TaxReimbursedAmt>0</TaxReimbursedAmt>
        <ActivitiesNotPreviouslyRptInd>0</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>0</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>0</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>0</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>1</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>1</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>NY</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>1</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>0</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>0</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>0</OwnControlledEntityInd>
        <DonorAdvisedFundInd>0</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>1</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>JACLYN FERRUCCI</IndividualWithBooksNm>
        <PhoneNum>5182136000</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>800 TROY-SCHENECTADY ROAD</AddressLine1Txt>
          <CityNm>LATHAM</CityNm>
          <StateAbbreviationCd>NY</StateAbbreviationCd>
          <ZIPCd>12110</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>0</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>0</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>0</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>0</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>0</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>0</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>0</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>0</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>0</UndistributedIncomePYInd>
        <BusinessHoldingsInd>0</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>0</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>0</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>0</InfluenceLegislationInd>
        <InfluenceElectionInd>0</InfluenceElectionInd>
        <GrantsToIndividualsInd>0</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>0</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>0</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>0</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>0</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>0</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>0</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>RON GROSS</PersonNm>
          <USAddress>
            <AddressLine1Txt>800 TROY-SCHENECTADY ROAD</AddressLine1Txt>
            <CityNm>LATHAM</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>12110</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>KAREN ALFORD</PersonNm>
          <USAddress>
            <AddressLine1Txt>800 TROY-SCHENECTADY ROAD</AddressLine1Txt>
            <CityNm>LATHAM</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>12110</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>J PHILIPPE ABRAHAM</PersonNm>
          <USAddress>
            <AddressLine1Txt>800 TROY-SCHENECTADY ROAD</AddressLine1Txt>
            <CityNm>LATHAM</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>12110</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE / CHAIRPERSON</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>GRANTS FOR EMERGENCY ASSISTANCE AND GERONTOLOGY CONSULTING</Description1Txt>
        <Expenses1Amt>5000</Expenses1Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <TotalAmt>0</TotalAmt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>1305723</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>15324</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>1321047</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>1321047</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>19816</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>1301231</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>65062</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>65062</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>719</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>719</TotalTaxAmt>
        <DistributableBeforeAdjAmt>64343</DistributableBeforeAdjAmt>
        <RecoveriesQualfiedDistriAmt>0</RecoveriesQualfiedDistriAmt>
        <DistributableBeforeDedAmt>64343</DistributableBeforeDedAmt>
        <DeductionFromDistributableAmt>0</DeductionFromDistributableAmt>
        <DistributableAsAdjustedAmt>64343</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>90000</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>0</ProgramRelatedInvstTotalAmt>
        <QualifyingDistributionsAmt>90000</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>64343</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>0</UndistributedIncomePYAmt>
        <TotalForPriorYearsAmt>0</TotalForPriorYearsAmt>
        <ExcessDistributionCyovYr5Amt>29493</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>23633</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>25019</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>37524</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>32924</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>148593</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>90000</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>0</AppliedToYear1Amt>
        <AppliedToPriorYearsAmt>0</AppliedToPriorYearsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>64343</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>25657</RemainingDistriFromCorpusAmt>
        <ExcessDistriCyovAppCYCorpusAmt>0</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>0</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>174250</TotalCorpusAmt>
        <PriorYearUndistributedIncmAmt>0</PriorYearUndistributedIncmAmt>
        <PriorYearDeficiencyOrTaxAmt>0</PriorYearDeficiencyOrTaxAmt>
        <Taxable1Amt>0</Taxable1Amt>
        <Taxable2Amt>0</Taxable2Amt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <CorpusDistri170b1EOr4942g3Amt>0</CorpusDistri170b1EOr4942g3Amt>
        <ExcessDistriCyovFromYr5Amt>29493</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>144757</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>23633</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>25019</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>37524</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>32924</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>25657</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>NEW YORK STATE UNITED TEACHERS</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>800 TROY-SCHENECTADY ROAD</AddressLine1Txt>
            <CityNm>LATHAM</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>12110</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>LABOR ORGANIZATION</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>REIMBURSEMENT OF EMERGENCY ASSISTANCE AND GERENTOLOGY RELATED EXPENSES</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>5000</TotalGrantOrContriPdDurYrAmt>
        <TotalGrantOrContriApprvFutAmt>0</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>21196</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>13693</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>30524</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>0</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>65413</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>0</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>65413</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>0</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>0</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>0</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>0</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>0</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>1</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>0</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>0</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>1</SharingOfFacilitiesEtcInd>
        <TransferScheduleDetail>
          <LineNumberTxt>1c</LineNumberTxt>
          <InvolvedAmt>85000</InvolvedAmt>
          <NoncharitableExemptOrgName>
            <BusinessNameLine1Txt>NEW YORK STATE UNITED TEACHERS</BusinessNameLine1Txt>
          </NoncharitableExemptOrgName>
          <TransfersTransAndShrArrngmDesc>THE AMOUNTS, EXPENDITURES, TRANSFERS AND TRANSACTIONS LISTED HEREIN (THE ADMINISTRATIVE SERVICES EXPENDITURES, REIMBURSEMENTS, GRANTS TO INDIVIDUALS, AUDIT, INVESTMENT AND INVESTMENT MANAGEMENT FEES), AS WELL AS THE RELATIONSHIP(S) WITH THE NON-CHARITABLE, NON-501(C)(3) ORGANIZATION- THE NEW YORK STATE UNITED TEACHERS ("NYSUT," A 501(C)(5) LABOR ORGANIZATION) DESCRIBED HEREIN, ARE ALL MADE PURSUANT TO AND IN COMPLIANCE WITH A CERTAIN GRANT AND ADMINISTRATIVE SERVICES AGREEMENT MADE BETWEEN THE MARY MULDOON FUND AND NYSUT, PURSUANT TO AND IN COMPLIANCE WITH THE EXPENDITURE RESPONSIBILITY RULES OF CODE 4945(D)(4)(B) AND 4945(H) AND TREASURY REGULATION 53.4945-5. ACCORDINGLY, SUCH AMOUNTS, EXPENDITURES, TRANSFERS AND TRANSACTIONS, AS WELL AS SUCH RELATIONSHIP(S), ARE ALL MADE EXCLUSIVELY IN FURTHERANCE OF THE STATED CHARITABLE PURPOSE OF THE MARY MULDOON FUND AND CODE 501(C)(3) AND 170(C)(2)(B), AND TREASURY REGULATION 1.170A-4A(B)(2)(II)(D). $85,000 - THIS AMOUNT IS THE FISCAL YEAR END 2025 ANNUAL ADMINISTRATIVE SERVICES COST TO REIMBURSE NYSUT PART OF THE COSTS ASSOCIATED WITH RUNNING THE NYSUT SOCIAL SERVICES DEPARTMENT ("DEPARTMENT"). THIS COST INCLUDES: NYSUT PROVIDING THE MARY MULDOON FUND WITH CERTAIN ADMINISTRATIVE SERVICES INCLUDING STAFF NECESSARY TO FURTHER THE MARY MULDOON FUND'S STATED CHARITABLE PURPOSE (INCLUDING STAFF WAGES AND BENEFITS); OFFICE SPACE; OFFICE EQUIPMENT; INFORMATION TECHNOLOGY SUPPORT AND TELEPHONE SERVICES, ALL AT REASONABLE AND CUSTOMARY RATES. SUCH ADMINISTRATIVE SERVICES COSTS AND REIMBURSEMENTS ARE AUDITED BY THE MARY MULDOON FUND'S OUTSIDE AUDITOR AS "REASONABLE AND NECESSARY" COSTS TO CARRY OUT THE MARY MULDOON FUND'S STATED CHARITABLE PURPOSE AND ARE NOT "EXCESSIVE" WITHIN THE MEANING OF TREASURY REGULATION 1.162-7. IN ADDITION, SUCH ADMINISTRATIVE SERVICES ARE FUNCTIONALLY RELATED TO, AND FURNISHED EXCLUSIVELY FOR, AND FURTHER, THE MARY MULDOON FUND'S PERFORMANCE OF, ITS STATED CHARITABLE PURPOSE.</TransfersTransAndShrArrngmDesc>
        </TransferScheduleDetail>
        <TransferScheduleDetail>
          <LineNumberTxt>1b(4)</LineNumberTxt>
          <InvolvedAmt>21868</InvolvedAmt>
          <NoncharitableExemptOrgName>
            <BusinessNameLine1Txt>NEW YORK STATE UNITED TEACHERS</BusinessNameLine1Txt>
          </NoncharitableExemptOrgName>
          <TransfersTransAndShrArrngmDesc>THE AMOUNTS, EXPENDITURES, TRANSFERS AND TRANSACTIONS LISTED HEREIN (THE ADMINISTRATIVE SERVICES EXPENDITURES, REIMBURSEMENTS, GRANTS TO INDIVIDUALS AND AUDIT, INVESTMENT AND INVESTMENT MANAGEMENT FEES), AS WELL AS THE RELATIONSHIP(S) WITH THE NON-CHARITABLE, NON-501(C)(3) ORGANIZATION- THE NEW YORK STATE UNITED TEACHERS ("NYSUT," A 501(C)(5) LABOR ORGANIZATION) DESCRIBED HEREIN, ARE ALL MADE PURSUANT TO AND IN COMPLIANCE WITH A CERTAIN GRANT AND ADMINISTRATIVE SERVICES AGREEMENT MADE BETWEEN THE MARY MULDOON FUND AND NYSUT, PURSUANT TO AND IN COMPLIANCE WITH THE EXPENDITURE RESPONSIBILITY RULES OF CODE 4945(D)(4)(B) AND 4945(H) AND TREASURY REGULATION 53.4945-5. ACCORDINGLY, SUCH AMOUNTS, EXPENDITURES, TRANSFERS AND TRANSACTIONS, AS WELL AS SUCH RELATIONSHIP(S), ARE ALL MADE EXCLUSIVELY IN FURTHERANCE OF THE STATED CHARITABLE PURPOSE OF THE MARY MULDOON FUND AND CODE 501(C)(3) AND 170(C)(2)(B), AND TREASURY REGULATION 1.170A-4A(B)(2)(II)(D). $21,868 - THIS AMOUNT REPRESENTS AUDIT, INVESTMENT CONSULTING AND MANAGER FEES, FILING FEES AND TAXES. SUCH FEES ARE AUDITED BY THE MARY MULDOON'S OUTSIDE AUDITOR AS "REASONABLE AND NECESSARY" COSTS TO CARRY OUT THE MARY MULDOON FUND'S STATED CHARITABLE PURPOSE AND NOT "EXCESSIVE" WITHIN THE MEANING OF TREASURY REGULATION 1.162-7. IN ADDITION, SUCH COSTS ARE FUNCTIONALLY RELATED TO, AND FURNISHED EXCLUSIVELY FOR, AND FURTHER, THE MARY MULDOON FUND'S PERFORMANCE OF, ITS STATED CHARITABLE PURPOSE. INVESTMENT FEES ARE FURTHER REVIEWED BY THE MARY MULDOON FUND'S OUTSIDE INVESTMENT CONSULTANT AS "REASONABLE AND NECESSARY" COSTS TO CARRY OUT THE MARY MULDOON FUND'S STATED CHARITABLE PURPOSE AND NOT "EXCESSIVE" WITHIN THE MEANING OF TREASURY REGULATION 1.162-7</TransfersTransAndShrArrngmDesc>
        </TransferScheduleDetail>
        <TransferScheduleDetail>
          <LineNumberTxt>1b(4)</LineNumberTxt>
          <InvolvedAmt>5000</InvolvedAmt>
          <NoncharitableExemptOrgName>
            <BusinessNameLine1Txt>NEW YORK STATE UNITED TEACHERS</BusinessNameLine1Txt>
          </NoncharitableExemptOrgName>
          <TransfersTransAndShrArrngmDesc>THE AMOUNTS, EXPENDITURES, TRANSFERS AND TRANSACTIONS LISTED HEREIN (THE ADMINISTRATIVE SERVICES EXPENDITURES, REIMBURSEMENTS, GRANTS TO INDIVIDUALS AND AUDIT, INVESTMENT AND INVESTMENT MANAGEMENT FEES), AS WELL AS THE RELATIONSHIP(S) WITH THE NON-CHARITABLE, NON-501(C)(3) ORGANIZATION- THE NEW YORK STATE UNITED TEACHERS ("NYSUT," A 501(C)(5) LABOR ORGANIZATION) DESCRIBED HEREIN, ARE ALL MADE PURSUANT TO AND IN COMPLIANCE WITH A CERTAIN GRANT AND ADMINISTRATIVE SERVICES AGREEMENT MADE BETWEEN THE MARY MULDOON FUND AND NYSUT, PURSUANT TO AND IN COMPLIANCE WITH THE EXPENDITURE RESPONSIBILITY RULES OF CODE 4945(D)(4)(B) AND 4945(H) AND TREASURY REGULATION 53.4945-5. ACCORDINGLY, SUCH AMOUNTS, EXPENDITURES, TRANSFERS AND TRANSACTIONS, AS WELL AS SUCH RELATIONSHIP(S), ARE ALL MADE EXCLUSIVELY IN FURTHERANCE OF THE STATED CHARITABLE PURPOSE OF THE MARY MULDOON FUND AND CODE 501(C)(3) AND 170(C)(2)(B), AND TREASURY REGULATION 1.170A-4A(B)(2)(II)(D). $5,000 -THIS AMOUNT REPRESENTS GRANTS GIVEN TO INDIVIDUALS BASED ON THE RECOMMENDATION OF THE DEPARTMENT. BASED ON THE EDUCATION AND EXPERIENCE OF THE EMPLOYEE OF THIS DEPARTMENT, THE DEPARTMENT DETERMINES WHETHER INDIVIDUALS ARE ELIGIBLE FOR A GRANT BASED ON THEIR "NEED," IN ACCORDANCE WITH TREASURY REGULATION 1.170A-4A(B)(2)(II)(D).</TransfersTransAndShrArrngmDesc>
        </TransferScheduleDetail>
        <RelationshipsNonchrtblEOInd>1</RelationshipsNonchrtblEOInd>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>NEW YORK STATE UNITED TEACHERS</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>501(C)(5)</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>COMMON TRUSTEES</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>NEW YORK STATE UNITED TEACHERS MEMBER BENEFITS TRUST</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>501(C)(5)</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>NYSUT BUILDING CORP</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>501(C)(5)</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>NYSUT DISASTER RELIEF AND SCHOLARSHIP TRUST</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>501(C)(3)</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>NYSUT EMPLOYEES RETIREMENT PLAN</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>501(A)</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>NYSUT RETIREE VEBA HEALTH FUND</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>501(C)(9)</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>NYSUT STAFF 401(K) PLAN</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>501(A)</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>VOICES OF TEACHERS FOR EDUCATIONCOMMITTEE - STATE</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>527</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>VOICE OF TEACHERS EDUCATIONCOMMITTEE - FEDERAL</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>527</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
        <RelationshipScheduleDetail>
          <OrganizationBusinessName>
            <BusinessNameLine1Txt>NYSUT MB CATASTROPHE MAJOR MEDICAL INSURANCE TRUST</BusinessNameLine1Txt>
          </OrganizationBusinessName>
          <OrganizationTypeDesc>501(C)(5)</OrganizationTypeDesc>
          <RelationshipDescriptionTxt>INDIRECTLY RELATED THROUGH THEIR AFFILIATION WITH NEW YORK STATE UNITED TEACHERS</RelationshipDescriptionTxt>
        </RelationshipScheduleDetail>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING FEES</CategoryTxt>
        <Amt>16356</Amt>
        <NetInvestmentIncomeAmt>8178</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
      <AccountingFeesDetail>
        <CategoryTxt>TAXES AND FEES</CategoryTxt>
        <Amt>1585</Amt>
        <NetInvestmentIncomeAmt>1585</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>ABBOTT LABORATORIES</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>21958</BookValueAmt>
        <EOYFMVAmt>21958</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>ABBVIE INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11093</BookValueAmt>
        <EOYFMVAmt>11093</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>AMERICAN EXPRESS CO</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11350</BookValueAmt>
        <EOYFMVAmt>11350</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>AMGEN INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11681</BookValueAmt>
        <EOYFMVAmt>11681</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>ANTHEM INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11898</BookValueAmt>
        <EOYFMVAmt>11898</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>APPLE INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>10845</BookValueAmt>
        <EOYFMVAmt>10845</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>AT&amp;T INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>12051</BookValueAmt>
        <EOYFMVAmt>12051</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>BP CAP MARKETS AMERICA</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>21991</BookValueAmt>
        <EOYFMVAmt>21991</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>CAPITAL ONE FINANCIAL CO</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>10933</BookValueAmt>
        <EOYFMVAmt>10933</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>CIGNA CORP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11060</BookValueAmt>
        <EOYFMVAmt>11060</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>CITIGROUP INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11819</BookValueAmt>
        <EOYFMVAmt>11819</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>CVS HEALTH CORP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11210</BookValueAmt>
        <EOYFMVAmt>11210</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>DOWDUPONT INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11219</BookValueAmt>
        <EOYFMVAmt>11219</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>DUKE ENERGY CORP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>10834</BookValueAmt>
        <EOYFMVAmt>10834</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>FIFTH THIRD BANCORP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11611</BookValueAmt>
        <EOYFMVAmt>11611</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>FISERV INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11627</BookValueAmt>
        <EOYFMVAmt>11627</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>GOLDMAN SACHS GROUP INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>21938</BookValueAmt>
        <EOYFMVAmt>21938</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>HP ENTERPRISE CO</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11001</BookValueAmt>
        <EOYFMVAmt>11001</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>ISHARES CORE MSCI EAFE ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>91663</BookValueAmt>
        <EOYFMVAmt>91663</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>ISHARES CORE MSCI EMERG MKTS</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>45223</BookValueAmt>
        <EOYFMVAmt>45223</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>ISHARES CORE S&amp;P 500 ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>427242</BookValueAmt>
        <EOYFMVAmt>427242</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>ISHARES RUSSELL 1000</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>101016</BookValueAmt>
        <EOYFMVAmt>101016</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>JPMORGAN CHASE &amp; CO</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11196</BookValueAmt>
        <EOYFMVAmt>11196</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>LOWE'S COS INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11870</BookValueAmt>
        <EOYFMVAmt>11870</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>MCDONALD'S CORP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>10969</BookValueAmt>
        <EOYFMVAmt>10969</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>MORGAN STANLEY</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>10961</BookValueAmt>
        <EOYFMVAmt>10961</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>NORTHROP GRUMMAN CORP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11783</BookValueAmt>
        <EOYFMVAmt>11783</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>PHILIP MORRIS INTL INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>22103</BookValueAmt>
        <EOYFMVAmt>22103</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>PNC FINANCIAL SERVICES</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>21785</BookValueAmt>
        <EOYFMVAmt>21785</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SALESFORCE.COM INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>21934</BookValueAmt>
        <EOYFMVAmt>21934</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SHIRE ACQ INV IRELAND DA</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>10886</BookValueAmt>
        <EOYFMVAmt>10886</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>VANGUARD MID-CAP ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>86689</BookValueAmt>
        <EOYFMVAmt>86689</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>VANGUARD SMALL CAP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>87112</BookValueAmt>
        <EOYFMVAmt>87112</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>WALT DISNEY COMPANY</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11563</BookValueAmt>
        <EOYFMVAmt>11563</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>WELLS FARGO &amp; COMPANY</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11041</BookValueAmt>
        <EOYFMVAmt>11041</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>T MOBILE USA INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11864</BookValueAmt>
        <EOYFMVAmt>11864</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TORONTO-DOMINION BANK</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11128</BookValueAmt>
        <EOYFMVAmt>11128</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>NISOURCE INC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>1028</BookValueAmt>
        <EOYFMVAmt>1028</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>DELL INT LLC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>10141</BookValueAmt>
        <EOYFMVAmt>10141</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>NEXTERA ENERGY CAPITAL</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11319</BookValueAmt>
        <EOYFMVAmt>11319</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>BANK OF NY MELLON CORP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>22610</BookValueAmt>
        <EOYFMVAmt>22610</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>PFIZER INVESTMENT ENTER</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>22427</BookValueAmt>
        <EOYFMVAmt>22427</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpensesScheduleGrp>
        <Desc>ADMINISTRATIVE SERVICE EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>85000</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>85000</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncreasesSchedule documentId="RetDoc2049700001">
      <OtherIncreasesDetail>
        <Desc>UNREALIZED GAIN/LOSS</Desc>
        <Amt>72284</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc2002300001">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>INVESTMENT FEES</CategoryTxt>
        <Amt>3927</Amt>
        <NetInvestmentIncomeAmt>3927</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
  </ReturnData>
</Return>