﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2023v5.1" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2024-07-30T06:47:38-07:00</ReturnTs>
    <TaxPeriodEndDt>2023-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>392032480</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Mohr CPAs LLP</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>10361 Innovation Drive 150</AddressLine1Txt>
        <CityNm>Milwaukee</CityNm>
        <StateAbbreviationCd>WI</StateAbbreviationCd>
        <ZIPCd>53226</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2023-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>464161191</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>MATHEMATICS INSTITUTE OF WISCONSIN</BusinessNameLine1Txt>
        <BusinessNameLine2Txt>CO KATHRYN LEVERENZ</BusinessNameLine2Txt>
      </BusinessName>
      <BusinessNameControlTxt>MATH</BusinessNameControlTxt>
      <USAddress>
        <AddressLine1Txt>20 S MAIN STREET 2</AddressLine1Txt>
        <CityNm>OCONOMOWOC</CityNm>
        <StateAbbreviationCd>WI</StateAbbreviationCd>
        <ZIPCd>53066</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>KATHRYN LEVERENZ</PersonNm>
      <PersonTitleTxt>President</PersonTitleTxt>
      <SignatureDt>2024-07-24</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>Kari Thompson Young</PreparerPersonNm>
      <PTIN>P00517678</PTIN>
      <PhoneNum>4142449940</PhoneNum>
      <SelfEmployedInd>X</SelfEmployedInd>
    </PreparerPersonGrp>
    <TaxYr>2023</TaxYr>
    <BuildTS>2024-08-08 14:25:15Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="9">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="23017517" softwareVersionNum="2023v5.1">
      <AddressChangeInd>X</AddressChangeInd>
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>465561</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>318</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>318</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>318</InterestOnSavingsAdjNetIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>-684</NetGainSaleAstRevAndExpnssAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSchedule2">951419</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeAdjNetIncmAmt>951419</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>951053</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>318</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>951737</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>251394</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstAdjNetIncmAmt>251394</CompOfcrDirTrstAdjNetIncmAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>495172</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsAdjNetIncmAmt>495172</OthEmplSlrsWgsAdjNetIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">6190</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>300</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>5890</AccountingFeesChrtblPrpsAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">46789</TaxesRevAndExpnssAmt>
        <TaxesAdjNetIncmAmt>46789</TaxesAdjNetIncmAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSchedule">1651</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnAdjNetIncmAmt>1651</DeprecAndDpltnAdjNetIncmAmt>
        <TravConfMeetingRevAndExpnssAmt>39991</TravConfMeetingRevAndExpnssAmt>
        <TravConfMeetingAdjNetIncmAmt>39991</TravConfMeetingAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">555087</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesAdjNetIncmAmt>116740</OtherExpensesAdjNetIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>438347</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>1396274</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>300</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>951737</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>444237</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>0</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>0</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>1396274</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>300</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>951737</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>444237</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-445221</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>18</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>896378</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>453290</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>453290</SavAndTempCashInvstEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>47652</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>45731</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>4256</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="LandEtcSchedule2">1921</LandEOYAmt>
        <LandEOYFMVAmt>1921</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="OtherAssetsSchedule">10350</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="OtherAssetsSchedule">10350</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="OtherAssetsSchedule">10350</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>910984</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>465561</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>465561</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>7530</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>4503</AccountsPayableEOYAmt>
        <TotalLiabilitiesBOYAmt>7530</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>4503</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>903454</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>461058</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>903454</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>461058</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>910984</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>465561</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>903454</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-445221</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSchedule">2825</OtherIncreasesAmt>
        <SubtotalAmt>461058</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>461058</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>APPLE LAPTOP</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2021-01-25</AcquiredDt>
          <SoldDt>2023-11-06</SoldDt>
          <DepreciationAmt>1097</DepreciationAmt>
          <CostOrOtherBasisAmt>1781</CostOrOtherBasisAmt>
          <GainOrLossAmt>-684</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-684</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>-684</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>0</InvestmentIncomeExciseTaxAmt>
        <AppliedToESTaxAmt>0</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>WI</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>true</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>WWW.MATHINSTITUTEWI.ORG</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>MOHR CPAS LLP</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>4142449940</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>10361 INNOVATION DRIVE STE 150</AddressLine1Txt>
          <CityNm>MILWAUKEE</CityNm>
          <StateAbbreviationCd>WI</StateAbbreviationCd>
          <ZIPCd>53226</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>MARCIA K PETERSON</PersonNm>
          <USAddress>
            <AddressLine1Txt>20 S MAIN STREET 2</AddressLine1Txt>
            <CityNm>OCONOMOWOC</CityNm>
            <StateAbbreviationCd>WI</StateAbbreviationCd>
            <ZIPCd>53066</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JAMES L MOHR</PersonNm>
          <USAddress>
            <AddressLine1Txt>20 S MAIN STREET 2</AddressLine1Txt>
            <CityNm>OCONOMOWOC</CityNm>
            <StateAbbreviationCd>WI</StateAbbreviationCd>
            <ZIPCd>53066</ZIPCd>
          </USAddress>
          <TitleTxt>Secretary</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>KATHRYN LEVERENZ</PersonNm>
          <USAddress>
            <AddressLine1Txt>20 S MAIN STREET 2</AddressLine1Txt>
            <CityNm>OCONOMOWOC</CityNm>
            <StateAbbreviationCd>WI</StateAbbreviationCd>
            <ZIPCd>53066</ZIPCd>
          </USAddress>
          <TitleTxt>President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>40.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>205019</CompensationAmt>
          <EmployeeBenefitProgramAmt>6433</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>39942</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompensationHighestPaidEmplGrp>
          <PersonNm>ERIC KANTERS</PersonNm>
          <USAddress>
            <AddressLine1Txt>W164 N10237 CLOVER HILL LANE</AddressLine1Txt>
            <CityNm>GERMANTOWN</CityNm>
            <StateAbbreviationCd>WI</StateAbbreviationCd>
            <ZIPCd>53022</ZIPCd>
          </USAddress>
          <TitleTxt>MATH SPECIALIST</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>40.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>115810</CompensationAmt>
          <EmployeeBenefitsAmt>3930</EmployeeBenefitsAmt>
          <ExpenseAccountAmt>31319</ExpenseAccountAmt>
        </CompensationHighestPaidEmplGrp>
        <CompensationHighestPaidEmplGrp>
          <PersonNm>SARA BROWN</PersonNm>
          <USAddress>
            <AddressLine1Txt>998 OCONOBANKS DRIVE</AddressLine1Txt>
            <CityNm>COLGATE</CityNm>
            <StateAbbreviationCd>WI</StateAbbreviationCd>
            <ZIPCd>53017</ZIPCd>
          </USAddress>
          <TitleTxt>MATH SPECIALIST</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>40.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>108701</CompensationAmt>
          <EmployeeBenefitsAmt>3969</EmployeeBenefitsAmt>
          <ExpenseAccountAmt>20316</ExpenseAccountAmt>
        </CompensationHighestPaidEmplGrp>
        <CompensationHighestPaidEmplGrp>
          <PersonNm>SHELLEY MICHALSKI</PersonNm>
          <USAddress>
            <AddressLine1Txt>N51W27542 N WILLOW CREEK DR</AddressLine1Txt>
            <CityNm>PEWAUKEE</CityNm>
            <StateAbbreviationCd>WI</StateAbbreviationCd>
            <ZIPCd>53072</ZIPCd>
          </USAddress>
          <TitleTxt>SYSTEMS ADMIN</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>40.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>66427</CompensationAmt>
          <EmployeeBenefitsAmt>594</EmployeeBenefitsAmt>
          <ExpenseAccountAmt>23405</ExpenseAccountAmt>
        </CompensationHighestPaidEmplGrp>
        <CompensationHighestPaidEmplGrp>
          <PersonNm>SONJA TWEDT</PersonNm>
          <USAddress>
            <AddressLine1Txt>800 HOEL AVENUE</AddressLine1Txt>
            <CityNm>STOUGHTON</CityNm>
            <StateAbbreviationCd>WI</StateAbbreviationCd>
            <ZIPCd>53072</ZIPCd>
          </USAddress>
          <TitleTxt>MATH SPECIALIST</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>40.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>56450</CompensationAmt>
        </CompensationHighestPaidEmplGrp>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>ILLUSTRATIVE MATHEMATICSTHE MATH SPECIALISTS ARE CERTIFIED FACILITATORS FOR ILLUSTRATIVE MATHEMATICS AND PROVIDE IM PROFESSIONAL LEARNING TO SCHOOL DISTRICTS WANTING TO IMPLEMENT THE IM CURRICULUM AT THEIR SCHOOLS. WE PROVIDED 24 DAYS OF VIRTUAL PROFESSIONAL LEARNING, 82 DAYS IN-PERSON AT A SCHOOL DISTRICT WITH APPROXIMATELY 1,948 ATTENDEES.</Description1Txt>
        <Expenses1Amt>427471</Expenses1Amt>
        <Description2Txt>DISTRICT PDTHE FOUNDATION PROVIDED PROFESSIONAL DEVELOPMENT SERVICES IN-PERSON AND VIRTUALLY TO 35 DISTRICTS TO SUPPORT EDUCATOR SUCCESS IN THE K-12 CLASSROOM. SERVICES COVERED A VARIETY OF TOPICS INCLUDING MATH CONTENT, INSTRUCTIONAL STRATEGIES, AND CLASSROOM COACHING. APPROXIMATELY 3,022 PEOPLE PARTICIPATED IN OVER 247 DAYS IN THESE PROFESSIONAL DEVELOPMENT SERVICES.</Description2Txt>
        <Expenses2Amt>322882</Expenses2Amt>
        <Description3Txt>COGNITIVE COACHINGTHE FOUNDATION CONDUCTED AN 8-DAY COGNITIVE COACHING SEMINARS FOUNDATION TRAINING TO HELP EDUCATORS DEVELOP MEDIATION SKILLS AND STRATEGIES THAT ENHANCE STUDENT LEARNING. 44 PEOPLE ATTENDED THE IN-HOUSE TRAINING, 15 PEOPLE ATTENDED 2 DAYS OF IN-DISTRICT TRAINING.</Description3Txt>
        <Expenses3Amt>47402</Expenses3Amt>
        <Description4Txt>WORKSHOPS (VIRTUAL AND IN-PERSON)THE FOUNDATION CONDUCTED 18 DAYS OF IN-PERSON WORKSHOPS AND 6 DAYS OF VIRTUAL WORKSHOPS TO INCREASE EDUCATOR KNOWLEDGE IN A VARIETY OF K-12 EDUCATION AND MATH CONTENT AREAS. 418 PEOPLE ATTENDED THE WORKSHOPS.</Description4Txt>
        <Expenses4Amt>42944</Expenses4Amt>
      </SummaryOfDirectChrtblActyGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>610170</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>12784</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>622954</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>622954</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>9344</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>613610</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>30681</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <Sect4942j3j5FndtnAndFrgnOrgInd>X</Sect4942j3j5FndtnAndFrgnOrgInd>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>444237</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>444237</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <PrivateOperatingFoundationsGrp>
        <PrivateOperatingFndtnRulingDt>2013-11-20</PrivateOperatingFndtnRulingDt>
        <Section4942j3Ind>X</Section4942j3Ind>
        <LessorAdjNetIncmMinInvstRetGrp>
          <CurrentYearAmt>0</CurrentYearAmt>
          <TotalAmt>0</TotalAmt>
        </LessorAdjNetIncmMinInvstRetGrp>
        <QualifyingDistributionsGrp>
          <CurrentYearAmt>444237</CurrentYearAmt>
          <Year1Amt>184849</Year1Amt>
          <Year2Amt>291985</Year2Amt>
          <Year3Amt>690120</Year3Amt>
          <TotalAmt>1611191</TotalAmt>
        </QualifyingDistributionsGrp>
        <QualifyingDistriMadeDrtGrp>
          <CurrentYearAmt>444237</CurrentYearAmt>
          <Year1Amt>184849</Year1Amt>
          <Year2Amt>291985</Year2Amt>
          <Year3Amt>690120</Year3Amt>
          <TotalAmt>1611191</TotalAmt>
        </QualifyingDistriMadeDrtGrp>
        <TwoThirdsMinimumInvstRetGrp>
          <CurrentYearAmt>20454</CurrentYearAmt>
          <Year1Amt>31042</Year1Amt>
          <Year2Amt>23231</Year2Amt>
          <Year3Amt>13959</Year3Amt>
          <TotalAmt>88686</TotalAmt>
        </TwoThirdsMinimumInvstRetGrp>
      </PrivateOperatingFoundationsGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>318</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>-684</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>PROGRAM INCOME</Desc>
          <RelatedOrExemptFunctionIncmAmt>951419</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>318</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>950735</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>951053</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="23017517" softwareVersionNum="2023v5.1">
      <AccountingFeesDetail>
        <CategoryTxt>LEGAL FEES</CategoryTxt>
        <Amt>490</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>490</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
      <AccountingFeesDetail>
        <CategoryTxt>MOHR CPAS</CategoryTxt>
        <Amt>5700</Amt>
        <NetInvestmentIncomeAmt>300</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>5400</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSchedule" softwareId="23017517" softwareVersionNum="2023v5.1">
      <DepreciationPropertyGrp>
        <PropertyDesc>15 INCH MACBOOK PRO</PropertyDesc>
        <AcquiredDt>2018-09-26</AcquiredDt>
        <CostOrOtherBasisAmt>3508</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3307</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <Rt>0.0576</Rt>
        <CurrentYearExpenseAmt>201</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>COFFEE BREWER</PropertyDesc>
        <AcquiredDt>2020-01-02</AcquiredDt>
        <CostOrOtherBasisAmt>5082</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3618</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <Rt>0.1152</Rt>
        <CurrentYearExpenseAmt>585</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>APPLE LAPTOP</PropertyDesc>
        <AcquiredDt>2021-01-25</AcquiredDt>
        <CostOrOtherBasisAmt>5397</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2806</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <Rt>0.1920</Rt>
        <CurrentYearExpenseAmt>518</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>APPLE LAPTOP Remaining Basis</PropertyDesc>
        <AcquiredDt>2021-01-25</AcquiredDt>
        <CostOrOtherBasisAmt>3616</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2227</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <Rt>0.1920</Rt>
        <CurrentYearExpenseAmt>347</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="LandEtcSchedule2" softwareId="23017517" softwareVersionNum="2023v5.1">
      <LandEtcGrp>
        <CategoryOrItemTxt>Furniture and Fixtures</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>17769</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>17769</AccumulatedDepreciationAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Machinery and Equipment</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>29883</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>27962</AccumulatedDepreciationAmt>
        <BookValueAmt>1921</BookValueAmt>
        <EOYFMVAmt>1921</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <OtherAssetsSchedule documentId="OtherAssetsSchedule" softwareId="23017517" softwareVersionNum="2023v5.1">
      <OtherAssetsScheduleGrp>
        <Desc>SECURITY DEPOSIT</Desc>
        <BOYBookValueAmt>10350</BOYBookValueAmt>
        <EOYBookValueAmt>10350</EOYBookValueAmt>
        <EOYFMVAmt>10350</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="23017517" softwareVersionNum="2023v5.1">
      <OtherExpensesScheduleGrp>
        <Desc>BOOKS &amp; SUBSCRIPTIONS</Desc>
        <RevenueAndExpensesPerBooksAmt>239</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>239</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>COMPUTER EXPENSES</Desc>
        <RevenueAndExpensesPerBooksAmt>8741</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>8741</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>COPIER MAINTENANCE CONTRACT</Desc>
        <RevenueAndExpensesPerBooksAmt>5439</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>5439</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EXCESS EXPENSES</Desc>
        <AdjustedNetIncomeAmt>-438347</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>438347</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>123411</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>123411</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MARKETING AND PROMOTION</Desc>
        <RevenueAndExpensesPerBooksAmt>26594</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>26594</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MEMBERSHIP DUES</Desc>
        <RevenueAndExpensesPerBooksAmt>7729</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>7729</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>2903</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>2903</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PAYROLL ADMIN AND SERVICES</Desc>
        <RevenueAndExpensesPerBooksAmt>6728</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>6728</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PROGRAMMING EXPENSES</Desc>
        <RevenueAndExpensesPerBooksAmt>246824</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>246824</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Rental Expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>113540</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>113540</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>TELEPHONE</Desc>
        <RevenueAndExpensesPerBooksAmt>9817</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>9817</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITIES</Desc>
        <RevenueAndExpensesPerBooksAmt>3122</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>3122</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSchedule2" softwareId="23017517" softwareVersionNum="2023v5.1">
      <OtherIncomeDetail>
        <Desc>PROGRAM INCOME</Desc>
        <RevenueAndExpensesPerBooksAmt>951419</RevenueAndExpensesPerBooksAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="OtherIncreasesSchedule" softwareId="23017517" softwareVersionNum="2023v5.1">
      <OtherIncreasesDetail>
        <Desc>PRIOR YEAR ADJUSTMENT</Desc>
        <Amt>2825</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="23017517" softwareVersionNum="2023v5.1">
      <TaxesDetail>
        <CategoryTxt>PAYROLL TAXES</CategoryTxt>
        <Amt>46789</Amt>
        <AdjustedNetIncomeAmt>46789</AdjustedNetIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>