﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2023v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2024-11-06T13:44:39-05:00</ReturnTs>
    <TaxPeriodEndDt>2023-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>020632676</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>GARY S WEISBAND CPA</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>12 CRICKET AVE STE 2</AddressLine1Txt>
        <CityNm>ARDMORE</CityNm>
        <StateAbbreviationCd>PA</StateAbbreviationCd>
        <ZIPCd>19003</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2023-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>236957302</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>THE DRUMCLIFF FOUNDATION</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>DRUM</BusinessNameControlTxt>
      <PhoneNum>2157895711</PhoneNum>
      <USAddress>
        <AddressLine1Txt>1021 W HORTTER STREET</AddressLine1Txt>
        <CityNm>PHILADELPHIA</CityNm>
        <StateAbbreviationCd>PA</StateAbbreviationCd>
        <ZIPCd>19116</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>DANIEL GORDON</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>2157895711</PhoneNum>
      <SignatureDt>2024-11-06</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>GARY S WEISBAND</PreparerPersonNm>
      <PTIN>P01250115</PTIN>
      <PhoneNum>6108969579</PhoneNum>
      <PreparationDt>2024-11-06</PreparationDt>
      <SelfEmployedInd>X</SelfEmployedInd>
    </PreparerPersonGrp>
    <TaxYr>2023</TaxYr>
    <BuildTS>2024-10-15 13:58:12Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="11">
    <IRS990PF documentId="RetDoc12">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>2142064</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>511500</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>211</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavingsAdjNetIncmAmt>211</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>22832</DividendsRevAndExpnssAmt>
        <DividendsAdjNetIncmAmt>22832</DividendsAdjNetIncmAmt>
        <GrossRentsRevAndExpnssAmt>56400</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>56400</GrossRentsNetInvstIncmAmt>
        <GrossRentsAdjNetIncmAmt>56400</GrossRentsAdjNetIncmAmt>
        <NetRentalIncomeOrLossAmt>-9836</NetRentalIncomeOrLossAmt>
        <NetGainSaleAstRevAndExpnssAmt referenceDocumentId="RetDoc5">2421</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>202146</GrossSalesPriceAmt>
        <TotalRevAndExpnssAmt>593364</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>56400</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>79443</TotalAdjNetIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc3">4972</AccountingFeesRevAndExpnssAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc11">22123</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>3948</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesAdjNetIncmAmt>3362</OtherProfFeesAdjNetIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>586</OtherProfFeesDsbrsChrtblAmt>
        <InterestRevAndExpnssAmt>20310</InterestRevAndExpnssAmt>
        <InterestNetInvstIncmAmt>20310</InterestNetInvstIncmAmt>
        <InterestAdjNetIncmAmt>17294</InterestAdjNetIncmAmt>
        <InterestDsbrsChrtblAmt>3016</InterestDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc4">24191</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>24191</DeprecAndDpltnNetInvstIncmAmt>
        <DeprecAndDpltnAdjNetIncmAmt>20598</DeprecAndDpltnAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc9">24338</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>17787</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>15146</OtherExpensesAdjNetIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>2641</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>95934</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>66236</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>56400</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>6243</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>389992</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>389992</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>485926</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>66236</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>56400</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>396235</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>107438</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>23043</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>80206</CashBOYAmt>
        <CashEOYAmt>64175</CashEOYAmt>
        <CashEOYFMVAmt>64175</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>589930</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>557702</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>557702</SavAndTempCashInvstEOYFMVAmt>
        <CorporateStockBOYAmt>188643</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc6">289342</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>641550</CorporateStockEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>924863</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>68672</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>717095</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc7">856191</LandEOYAmt>
        <LandEOYFMVAmt>878637</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc8">96000</OtherAssetsBOYAmt>
        <TotalAssetsBOYAmt>1671874</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>1767410</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>2142064</TotalAssetsEOYFMVAmt>
        <MortgagesAndNotesPayableBOYAmt>435141</MortgagesAndNotesPayableBOYAmt>
        <MortgagesAndNotesPayableEOYAmt referenceDocumentId="RetDoc2">423239</MortgagesAndNotesPayableEOYAmt>
        <OtherLiabilitiesBOYAmt referenceDocumentId="RetDoc10">4700</OtherLiabilitiesBOYAmt>
        <OtherLiabilitiesEOYAmt referenceDocumentId="RetDoc10">4700</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesBOYAmt>439841</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>427939</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>1232033</NoDonorRstrNetAssestsBOYAmt>
        <NoDonorRstrNetAssestsEOYAmt>1339471</NoDonorRstrNetAssestsEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1232033</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>1339471</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>1671874</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>1767410</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1232033</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>107438</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>1339471</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>1339471</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>0</InvestmentIncomeExciseTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>true</UnrelatedBusIncmOverLimitInd>
        <Form990TFiledInd>true</Form990TFiledInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>PA</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>DANIEL GORDON</IndividualWithBooksNm>
        <PhoneNum>2157895711</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>1021 W HOIRTTER STREET</AddressLine1Txt>
          <CityNm>PHILADELPHIA</CityNm>
          <StateAbbreviationCd>PA</StateAbbreviationCd>
          <ZIPCd>19116</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DANIEL GORDON</PersonNm>
          <USAddress>
            <AddressLine1Txt>1021 W HOIRTTER STREET</AddressLine1Txt>
            <CityNm>PHILADELPHIA</CityNm>
            <StateAbbreviationCd>PA</StateAbbreviationCd>
            <ZIPCd>19116</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>FOUNDATION MADE DONATIONS TO 43 DIFFERENT 501(C)(3) ORGANIZATIONS AFTER REVIEW OF SOLICITATION MATERIAL. SEE ATTACHED</Description1Txt>
        <Expenses1Amt>389992</Expenses1Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>1198509</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>79522</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>508133</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>1786164</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>1786164</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>26792</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>1759372</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>87969</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>87969</MinimumInvestmentReturnAmt>
        <DistributableBeforeAdjAmt>87969</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>87969</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>87969</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>396235</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>396235</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>87969</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>457631</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>511975</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>516009</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>446574</ExcessDistributionCyovYr2Amt>
        <TotalExcessDistributionCyovAmt>1932189</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>396235</QualifyingDistributionsAmt>
        <AppliedToCurrentYearAmt>87969</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>308266</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>2240455</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>457631</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>1782824</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>511975</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>516009</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>446574</ExcessFromYear2Amt>
        <ExcessFromCurrentYearAmt>308266</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>DANIEL GORDON</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1021 W HORTTER STREET</AddressLine1Txt>
            <CityNm>PHILADELPHIA</CityNm>
            <StateAbbreviationCd>PA</StateAbbreviationCd>
            <ZIPCd>19116</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>2157895711</RecipientPhoneNum>
          <RecipientEmailAddressTxt>DANGORDON95@GMAIL.COM</RecipientEmailAddressTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <Amt>389992</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>389992</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <BusinessCd>531120</BusinessCd>
          <UnrelatedBusinessTaxblIncmAmt>211</UnrelatedBusinessTaxblIncmAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <BusinessCd>531120</BusinessCd>
          <UnrelatedBusinessTaxblIncmAmt>22832</UnrelatedBusinessTaxblIncmAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReDebtFincdPropGrp>
          <ExclusionCd>6</ExclusionCd>
          <ExclusionAmt>-9836</ExclusionAmt>
        </NetRntlIncmReDebtFincdPropGrp>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>2421</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>23043</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>-9836</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>2421</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>15628</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc3">
      <AccountingFeesDetail>
        <CategoryTxt>INDIRECT ACCOUNTING FEES</CategoryTxt>
        <Amt>4972</Amt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="RetDoc4">
      <DepreciationPropertyGrp>
        <PropertyDesc>7056 GERMANTOWN</PropertyDesc>
        <AcquiredDt>2021-01-01</AcquiredDt>
        <CostOrOtherBasisAmt>693403</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>35559</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>17780</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>17780</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>15139</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>PERSONAL PROPERTY IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2020-01-01</AcquiredDt>
        <CostOrOtherBasisAmt>44617</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>8923</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>4462</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>4462</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3799</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND</PropertyDesc>
        <AcquiredDt>2020-01-01</AcquiredDt>
        <CostOrOtherBasisAmt>23113</CostOrOtherBasisAmt>
        <LifeRt>39.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>RENOVATIONS</PropertyDesc>
        <AcquiredDt>2023-03-15</AcquiredDt>
        <CostOrOtherBasisAmt>96000</CostOrOtherBasisAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>1949</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1949</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1660</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <GainLossSaleOtherAssetsSch documentId="RetDoc5">
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>INVESCO EXCHANGE TRADED INDEX 500</AssetDesc>
        <AcquiredDt>2023-06</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-08</SoldDt>
        <GrossSalesPriceAmt>202146</GrossSalesPriceAmt>
        <BasisAmt>199725</BasisAmt>
        <TotalNetAmt>2421</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
    </GainLossSaleOtherAssetsSch>
    <InvestmentsCorpStockSchedule documentId="RetDoc6">
      <InvestmentsCorporateStockGrp>
        <StockNm>2000 SHARES OF ALPABET</StockNm>
        <EOYBookValueAmt>97140</EOYBookValueAmt>
        <EOYFMVAmt>279380</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>500 SHARES OF MICROSOFT</StockNm>
        <EOYBookValueAmt>35293</EOYBookValueAmt>
        <EOYFMVAmt>188020</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>200 SHARES OF PHILLIPS 66</StockNm>
        <EOYBookValueAmt>6778</EOYBookValueAmt>
        <EOYFMVAmt>26628</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>1300 WISDOMTREE</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES TR RUSSELL 2000 ETF</StockNm>
        <EOYBookValueAmt>150131</EOYBookValueAmt>
        <EOYFMVAmt>147522</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <LandEtcSchedule2 documentId="RetDoc7">
      <LandEtcGrp>
        <CategoryOrItemTxt>BUILDING AND LAND</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>761133</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>53339</AccumulatedDepreciationAmt>
        <BookValueAmt>707794</BookValueAmt>
        <EOYFMVAmt>738020</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>PERSONAL PROPERTY</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>44617</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>13385</AccumulatedDepreciationAmt>
        <BookValueAmt>31232</BookValueAmt>
        <EOYFMVAmt>44617</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>RENOVATIONS</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>96000</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>1948</AccumulatedDepreciationAmt>
        <BookValueAmt>94052</BookValueAmt>
        <EOYFMVAmt>96000</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <MortgagesAndNotesPayableSch documentId="RetDoc2">
      <MortgageAmt>423239</MortgageAmt>
    </MortgagesAndNotesPayableSch>
    <OtherAssetsSchedule documentId="RetDoc8">
      <OtherAssetsScheduleGrp>
        <Desc>REDEVOLOPMENT COSTS</Desc>
        <BOYBookValueAmt>96000</BOYBookValueAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc9">
      <OtherExpensesScheduleGrp>
        <Desc>7056 GERMANTOWN AVE.</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PROPERTY REPAIRS AND MAINT</Desc>
        <RevenueAndExpensesPerBooksAmt>300</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>300</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>255</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>45</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITIES</Desc>
        <RevenueAndExpensesPerBooksAmt>1820</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1820</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1550</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>270</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>7357</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>7357</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>6264</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>1093</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>LANDSCAPING</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>TRASH REMOVAL</Desc>
        <RevenueAndExpensesPerBooksAmt>8310</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>8310</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>7076</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>1234</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>BANKK FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>257</RevenueAndExpensesPerBooksAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE COMPUTER EXPENSES</Desc>
        <RevenueAndExpensesPerBooksAmt>6294</RevenueAndExpensesPerBooksAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ADVERTISEMENT</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISC EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherLiabilitiesSchedule documentId="RetDoc10">
      <OtherLiabilitiesDetail>
        <Desc>SECURITY DEPOSITS</Desc>
        <BOYBookValueAmt>4700</BOYBookValueAmt>
        <EOYBookValueAmt>4700</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
    </OtherLiabilitiesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc11">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>INVESTMENT MANAGEMENT FEES</CategoryTxt>
        <Amt>9416</Amt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>LEGAL FEES</CategoryTxt>
        <Amt>8759</Amt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>7056 GERMANTOWN AVE.</CategoryTxt>
        <Amt>3948</Amt>
        <NetInvestmentIncomeAmt>3948</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3362</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>586</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
  </ReturnData>
</Return>